Gpro Titanium Industry Co., Ltd. (SHE:000545)
China · Delayed Price · Currency is CNY 2.330
-0.070 (-2.92%)
Jun 10, 2026, 3:04 PM CST
Gpro Titanium Industry Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,319 | 1,569 | 2,132 | 2,265 | 2,510 | 2,620 |
Other Revenue | 2.53 | 2.53 | 0.42 | 0.6 | 0.12 | 0 |
| 1,322 | 1,572 | 2,133 | 2,266 | 2,510 | 2,620 | |
Revenue Growth (YoY) | -37.42% | -26.31% | -5.86% | -9.74% | -4.20% | 42.86% |
Cost of Revenue | 1,412 | 1,647 | 2,101 | 2,182 | 2,371 | 2,152 |
Gross Profit | -90.27 | -75.38 | 32.25 | 83.65 | 139.28 | 468.41 |
Selling, General & Admin | 154.61 | 138.93 | 95.78 | 105.38 | 95.64 | 113.6 |
Research & Development | 47.75 | 52.23 | 75.73 | 81.52 | 86.24 | 91.87 |
Other Operating Expenses | 0.67 | -1.08 | -1.71 | -0.1 | 35.55 | 12.45 |
Operating Expenses | 196.23 | 186.17 | 172.27 | 195.59 | 215.16 | 222.33 |
Operating Income | -286.5 | -261.56 | -140.03 | -111.93 | -75.88 | 246.09 |
Interest Expense | -18.44 | -20.27 | -24.92 | -31.42 | -22.34 | -23.96 |
Interest & Investment Income | 5.46 | 5.6 | 7.18 | 8.13 | 3.41 | 3.52 |
Earnings From Equity Investments | 6.26 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 1.65 | 1.65 | 3.32 | 4.66 | 5.88 | -3.45 |
Other Non Operating Income (Expenses) | -1.85 | -0.77 | -1.01 | -8.87 | -5.41 | -1.88 |
EBT Excluding Unusual Items | -293.42 | -275.35 | -155.46 | -139.44 | -94.34 | 220.32 |
Gain (Loss) on Sale of Investments | -24.51 | -24.51 | -16.72 | -71.77 | -86.37 | -87.58 |
Gain (Loss) on Sale of Assets | -1.76 | -1.76 | 0.01 | -2.39 | -0.06 | -1.05 |
Asset Writedown | -192.01 | -195.98 | -113.64 | -1.1 | -1.03 | -0.09 |
Other Unusual Items | -15.25 | -15.2 | -0.91 | 16.41 | 12.41 | 13.97 |
Pretax Income | -526.95 | -512.79 | -286.71 | -198.3 | -169.38 | 145.57 |
Income Tax Expense | -20.37 | -15.66 | -32.93 | -23 | -23.99 | 38.26 |
Earnings From Continuing Operations | -506.58 | -497.13 | -253.78 | -175.3 | -145.39 | 107.31 |
Minority Interest in Earnings | -0.86 | 2.71 | 9.39 | 0.5 | 0.17 | - |
Net Income | -507.45 | -494.42 | -244.39 | -174.8 | -145.22 | 107.31 |
Net Income to Common | -507.45 | -494.42 | -244.39 | -174.8 | -145.22 | 107.31 |
Shares Outstanding (Basic) | 959 | 987 | 987 | 987 | 987 | 987 |
Shares Outstanding (Diluted) | 959 | 987 | 987 | 987 | 987 | 987 |
Shares Change (YoY) | -5.58% | 0.02% | -0.04% | 0.05% | -0.07% | 0.06% |
EPS (Basic) | -0.53 | -0.50 | -0.25 | -0.18 | -0.15 | 0.11 |
EPS (Diluted) | -0.53 | -0.50 | -0.25 | -0.18 | -0.15 | 0.11 |
Free Cash Flow | -171.29 | -203.87 | -102.46 | -107.1 | -125.09 | 86.56 |
Free Cash Flow Per Share | -0.18 | -0.21 | -0.10 | -0.11 | -0.13 | 0.09 |
Gross Margin | -6.83% | -4.80% | 1.51% | 3.69% | 5.55% | 17.88% |
Operating Margin | -21.67% | -16.64% | -6.57% | -4.94% | -3.02% | 9.39% |
Profit Margin | -38.39% | -31.46% | -11.46% | -7.71% | -5.79% | 4.10% |
Free Cash Flow Margin | -12.96% | -12.97% | -4.80% | -4.73% | -4.98% | 3.30% |
EBITDA | -194.39 | -168.27 | -42.05 | -18.32 | 25.9 | 352.8 |
EBITDA Margin | -14.70% | -10.71% | -1.97% | -0.81% | 1.03% | 13.46% |
D&A For EBITDA | 92.11 | 93.28 | 97.98 | 93.61 | 101.78 | 106.71 |
EBIT | -286.5 | -261.56 | -140.03 | -111.93 | -75.88 | 246.09 |
EBIT Margin | -21.67% | -16.64% | -6.57% | -4.94% | -3.02% | 9.39% |
Effective Tax Rate | - | - | - | - | - | 26.28% |
Revenue as Reported | 1,322 | 1,572 | 2,133 | 2,266 | 2,510 | 2,620 |
Advertising Expenses | - | 0.35 | 0.52 | - | 0.04 | 0.5 |