Chengdu New Tianfu Culture Tourism Development Co., Ltd. (SHE:000558)
China flag China · Delayed Price · Currency is CNY
3.830
-0.040 (-1.03%)
Sep 3, 2026, 3:04 PM CST

SHE:000558 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
471.95535.47412.93255.18269.09140.7
Revenue Growth
-7.06%29.68%61.82%-5.17%91.26%0.48%
Gross Profit
54.9397.0377.4292.28103.0711.5
Operating Income
-43.145.45-3.94-0.196.48-59.63
Net Income
-49.28-20.78-24.5356.19-16.87-94.2
Earnings Per Share
-0.04-0.02-0.020.04-0.01-0.07
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Film and TV Business
328.02216.84---
Cultural Tourism
140.9135.54119.06149.87-
Leasing Business
32.3335.2436.4439.34-
Conference and Exhibition
26.8212.15---
Physical Education
6.828.1511.8110.552.23
Real Estate
0.58587.8769.38-
Total
535.47412.93255.18269.09140.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
252.61305.18279.21197.19300.3974.69
Total Debt
1,1811,121772.44448.88555.12575.95
Net Cash (Debt)
-928.31-816.29-493.22-251.69-254.73-501.26
Net Cash Growth
------
Net Cash Per Share
-0.72-0.63-0.38-0.20-0.20-0.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-140.7-268.21-160.772.93179.466.75
Capital Expenditures
-47.82-39.24-66.31-69.75-36.51-57.22
Free Cash Flow
-188.52-307.44-2273.18142.95-50.47
Free Cash Flow Growth
----97.77%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
11.64%18.12%18.75%36.16%38.30%8.17%
Operating Margin
-9.14%1.02%-0.95%-0.07%2.41%-42.38%
Pretax Margin
-12.76%-2.64%-4.37%26.95%0.38%-71.43%
Profit Margin
-10.44%-3.88%-5.94%22.02%-6.27%-66.95%
FCF Margin
-39.95%-57.42%-54.97%1.25%53.12%-35.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
---67.22--
Forward PE
-38.6438.6438.6438.6438.64
P/FCF Ratio
---1186.0725.97-
PS Ratio
10.4612.4010.6514.8013.8035.28