Chengdu New Tianfu Culture Tourism Development Co., Ltd. (SHE:000558)
China · Delayed Price · Currency is CNY 3.830
-0.040 (-1.03%)
Sep 3, 2026, 3:04 PM CST
SHE:000558 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 252.61 | 305.18 | 279.21 | 197.19 | 300.39 | 74.69 |
Cash & Short-Term Investments | 252.61 | 305.18 | 279.21 | 197.19 | 300.39 | 74.69 |
Cash Growth | 61.56% | 9.30% | 41.59% | -34.36% | 302.18% | -78.43% |
Accounts Receivable | 247.87 | 345.31 | 241.48 | 34.79 | 34.48 | 10.96 |
Other Receivables | 57.14 | 72.38 | 65.89 | 72.14 | 59.41 | 37.57 |
Receivables | 305.01 | 417.7 | 307.37 | 106.93 | 93.89 | 48.53 |
Inventory | 422.04 | 223.5 | 130.46 | 32.49 | 76.86 | 36.09 |
Other Current Assets | 165.28 | 157.99 | 34.45 | 21.08 | 15.58 | 71.84 |
Total Current Assets | 1,145 | 1,104 | 751.5 | 357.7 | 486.73 | 231.15 |
Property, Plant & Equipment | 707.66 | 724.92 | 712.14 | 698.58 | 672.54 | 434.57 |
Long-Term Investments | 22.88 | 23.26 | 19.11 | 34.35 | 40.01 | 25.6 |
Goodwill | 4.19 | 4.19 | 4.19 | - | - | - |
Other Intangible Assets | 11.88 | 12 | 12.04 | 13.96 | 13.99 | 58.25 |
Long-Term Accounts Receivable | - | - | - | 219.05 | 249.91 | 237.96 |
Long-Term Deferred Tax Assets | 15.71 | 16.94 | 18.08 | 14.82 | 15.03 | - |
Long-Term Deferred Charges | 16.49 | 15.15 | 16.96 | 4.39 | 4.64 | 0 |
Other Long-Term Assets | 803.15 | 808.51 | 840.39 | 655.33 | 1,037 | 927.72 |
Total Assets | 2,727 | 2,709 | 2,374 | 1,998 | 2,520 | 1,915 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 130.81 | 158.12 | 172.57 | 94.66 | 63.43 | 50.91 |
Accrued Expenses | 2.75 | 40.79 | 37.63 | 42.03 | 90.21 | 71.26 |
Short-Term Debt | 46.02 | 20.01 | 60.08 | 31.17 | 50.08 | 47.27 |
Current Portion of Long-Term Debt | 313.34 | 274.23 | 51.95 | 35.72 | 35.87 | 55.57 |
Current Portion of Leases | - | 1.67 | 1.76 | 0.71 | 0.86 | 0.08 |
Current Income Taxes Payable | 34.96 | 6.79 | 9.89 | 3.9 | 8.83 | 2.73 |
Current Unearned Revenue | 49.37 | 25.9 | 16.06 | 19.16 | 18.81 | 7.86 |
Other Current Liabilities | 103.3 | 108.59 | 104.35 | 113.56 | 126.24 | 81.18 |
Total Current Liabilities | 680.54 | 636.09 | 454.28 | 340.92 | 394.32 | 316.86 |
Long-Term Debt | 793.42 | 795.87 | 628.56 | 353.68 | 440.01 | 473 |
Long-Term Leases | 28.15 | 29.7 | 30.09 | 27.59 | 28.3 | 0.02 |
Long-Term Unearned Revenue | 0.14 | 0.1 | - | - | - | - |
Long-Term Deferred Tax Liabilities | 4.2 | 4.4 | 4.54 | 4.03 | 4.28 | - |
Other Long-Term Liabilities | - | 0.1 | 3.52 | - | - | 9.27 |
Total Liabilities | 1,506 | 1,466 | 1,121 | 726.22 | 866.91 | 799.15 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 1,289 | 1,289 | 1,289 | 1,289 | 1,289 | 1,289 |
Additional Paid-In Capital | 3.96 | 3.96 | - | - | 347.61 | 70.04 |
Retained Earnings | -267.84 | -246.77 | -225.99 | -206.04 | -166.06 | -236.95 |
Comprehensive Income & Other | - | - | - | - | - | 1.31 |
Total Common Equity | 1,025 | 1,046 | 1,063 | 1,083 | 1,471 | 1,124 |
Minority Interest | 195.09 | 196.67 | 190.18 | 188.78 | 182.34 | -7.53 |
Shareholders' Equity | 1,220 | 1,243 | 1,253 | 1,272 | 1,653 | 1,116 |
Total Liabilities & Equity | 2,727 | 2,709 | 2,374 | 1,998 | 2,520 | 1,915 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 1,181 | 1,121 | 772.44 | 448.88 | 555.12 | 575.95 |
Net Cash (Debt) | -928.31 | -816.29 | -493.22 | -251.69 | -254.73 | -501.26 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.72 | -0.63 | -0.38 | -0.20 | -0.20 | -0.39 |
Filing Date Shares Outstanding | 1,299 | 1,289 | 1,289 | 1,289 | 1,289 | 1,289 |
Total Common Shares Outstanding | 1,299 | 1,289 | 1,289 | 1,289 | 1,289 | 1,289 |
Working Capital | 464.4 | 468.28 | 297.22 | 16.79 | 92.41 | -85.71 |
Book Value Per Share | 0.79 | 0.81 | 0.82 | 0.84 | 1.14 | 0.87 |
Tangible Book Value | 1,009 | 1,030 | 1,047 | 1,069 | 1,457 | 1,065 |
Tangible Book Value Per Share | 0.78 | 0.80 | 0.81 | 0.83 | 1.13 | 0.83 |
Buildings | - | 770.54 | 760.7 | 699.12 | 777.39 | 541.03 |
Machinery | - | 132.63 | 128.02 | 111.4 | 343.5 | 11.3 |
Construction In Progress | - | 105.83 | 64.9 | 96 | 2.13 | - |