SHE:000558 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	6,124	4,396	3,777	3,713	4,964	3,584
Market Cap Growth	29.43%	16.38%	1.74%	-25.20%	38.49%	-15.76%
Enterprise Value	7,205	4,937	4,127	4,156	5,416	3,932
Last Close Price	4.75	3.41	2.93	2.88	3.85	2.78
PE Ratio	-	-	67.22	-	-	-
Forward PE	-	38.64	38.64	38.64	38.64	38.64
PS Ratio	12.11	10.65	14.80	13.80	35.28	25.60
PB Ratio	4.90	3.51	2.97	2.25	4.45	2.94
P/TBV Ratio	5.93	4.20	3.53	2.55	4.66	3.10
P/FCF Ratio	-	-	1186.07	25.97	-	-
P/OCF Ratio	-	-	51.79	20.69	735.32	272.45
EV/Sales Ratio	14.25	11.96	16.17	15.45	38.50	28.08
EV/EBITDA Ratio	117.11	85.05	59.74	46.87	-	1213.26
EV/EBIT Ratio	-	-	-	641.25	-	-
EV/FCF Ratio	-13.83	-	1295.95	29.08	-	-
Debt / Equity Ratio	0.91	0.62	0.35	0.34	0.52	0.60
Debt / EBITDA Ratio	18.53	12.57	6.36	6.14	-	223.80
Debt / FCF Ratio	-	-	140.94	3.88	-	-
Net Debt / Equity Ratio	0.70	0.39	0.20	0.15	0.45	0.31
Net Debt / EBITDA Ratio	15.13	8.50	3.64	2.87	-31.36	116.95
Net Debt / FCF Ratio	-1.69	-2.17	79.03	1.78	-9.93	-4.18
Asset Turnover	0.21	0.19	0.11	0.12	0.07	0.06
Inventory Turnover	1.29	4.12	2.98	2.94	3.61	2.84
Quick Ratio	0.93	1.29	0.89	1.00	0.39	1.45
Current Ratio	2.04	1.65	1.05	1.23	0.73	1.66
Return on Equity (ROE)	-2.29%	-1.73%	4.28%	-0.44%	-8.91%	-5.85%
Return on Assets (ROA)	0.04%	-0.11%	-0.01%	0.18%	-1.83%	-1.05%
Return on Invested Capital (ROIC)	0.08%	-0.24%	-0.01%	-2.22%	-3.71%	-2.32%
Return on Capital Employed (ROCE)	0.10%	-0.20%	0.00%	0.30%	-3.70%	-2.20%
Earnings Yield	-0.56%	-0.56%	1.49%	-0.45%	-1.90%	-2.00%
FCF Yield	-8.50%	-5.16%	0.08%	3.85%	-1.02%	-2.53%
Payout Ratio	-	-	43.79%	-	-	-
Buyback Yield / Dilution	-1.55%	-0.15%	-0.07%	0.05%	-7.80%	8.15%
Total Shareholder Return	-1.55%	-0.15%	-0.07%	0.05%	-7.80%	8.15%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.