Jointown Aesthetics Valley Co., Ltd. (SHE:000615)

SHE:000615 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 7, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Market Capitalization	5,952	6,238	2,953	3,006	6,453	8,421
Market Cap Growth	114.92%	111.27%	-1.78%	-53.41%	-23.38%	41.84%
Enterprise Value	5,813	7,377	4,217	4,371	7,868	10,044
Last Close Price	3.33	3.49	3.52	3.58	7.51	9.80
PS Ratio	6.72	6.39	2.70	2.20	4.76	5.30
PB Ratio	3.43	3.19	40.08	7.82	54.99	4.49
P/TBV Ratio	4.32	4.11	-	-	-	15.73
P/FCF Ratio	157.31	163.68	22.38	17.51	475.21	-
P/OCF Ratio	148.16	152.92	20.77	15.46	99.70	-
EV/Sales Ratio	6.56	7.56	3.85	3.20	5.80	6.32
EV/EBITDA Ratio	60.54	165.67	63.22	44.99	107.92	-
EV/FCF Ratio	153.64	193.55	31.96	25.45	579.42	-
Debt / Equity Ratio	0.18	0.40	14.83	3.10	10.93	0.83
Debt / EBITDA Ratio	3.30	10.12	12.04	9.67	13.15	-
Debt / FCF Ratio	8.37	20.25	8.28	6.95	94.44	-
Net Debt / Equity Ratio	-0.14	0.29	12.96	2.64	8.31	0.50
Net Debt / EBITDA Ratio	-3.69	12.61	14.32	10.44	13.38	-7.14
Net Debt / FCF Ratio	-6.27	14.73	7.24	5.91	71.84	-3.26
Asset Turnover	0.34	0.32	0.35	0.39	0.34	0.23
Inventory Turnover	8.64	6.17	5.56	5.78	5.10	0.46
Quick Ratio	4.10	1.78	0.18	0.34	0.76	0.98
Current Ratio	4.21	2.03	0.31	0.57	1.20	1.33
Return on Equity (ROE)	-73.44%	-47.13%	-170.49%	-166.89%	-160.56%	-14.20%
Return on Assets (ROA)	-0.78%	-1.09%	-0.70%	-0.34%	-0.54%	-1.99%
Return on Invested Capital (ROIC)	-1.62%	-3.00%	-2.86%	-1.52%	-1.79%	-5.33%
Return on Capital Employed (ROCE)	-1.60%	-2.40%	-2.30%	-0.80%	-1.10%	-6.40%
Earnings Yield	-10.39%	-7.11%	-11.84%	-12.51%	-24.92%	-3.37%
FCF Yield	0.64%	0.61%	4.47%	5.71%	0.21%	-3.38%
Buyback Yield / Dilution	-33.43%	8.50%	0.95%	-0.72%	3.32%	0.59%
Total Shareholder Return	-33.43%	8.50%	0.95%	-0.72%	3.32%	0.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.