SHE:000665 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	4,230	6,618	5,231	5,445	7,417	6,156
Market Cap Growth	-28.87%	26.52%	-3.92%	-26.60%	20.48%	41.22%
Enterprise Value	7,461	9,792	8,380	8,515	9,862	8,924
Last Close Price	3.72	5.82	4.60	4.80	6.54	6.27
Forward PE	-	19.71	19.71	19.71	19.71	19.71
PS Ratio	2.93	4.36	3.29	2.77	3.41	2.84
PB Ratio	1.32	2.00	1.19	1.03	1.23	1.03
P/TBV Ratio	1.36	2.06	1.31	1.12	1.35	1.13
P/OCF Ratio	17.39	110.89	243.58	-	66.79	19.70
EV/Sales Ratio	5.17	6.45	5.27	4.33	4.53	4.11
EV/EBITDA Ratio	-	-	-	-	1577.99	83.40
Debt / Equity Ratio	1.07	1.06	0.75	0.68	0.53	0.54
Debt / EBITDA Ratio	-	-	-	-	120.09	26.48
Net Debt / Equity Ratio	1.01	0.96	0.68	0.62	0.38	0.39
Net Debt / EBITDA Ratio	-26.46	-26.39	-23.31	-142.65	365.99	21.85
Net Debt / FCF Ratio	33.92	-36.22	-32.92	-4.75	-4.74	-7.35
Asset Turnover	0.14	0.15	0.15	0.17	0.18	0.19
Inventory Turnover	50.19	30.98	19.68	19.00	21.14	25.39
Quick Ratio	0.30	0.32	0.27	0.38	0.55	0.52
Current Ratio	0.40	0.43	0.38	0.58	0.71	0.71
Return on Equity (ROE)	-29.24%	-28.35%	-16.45%	-11.43%	-9.79%	-7.19%
Return on Assets (ROA)	-4.22%	-4.25%	-4.04%	-3.28%	-2.98%	-2.34%
Return on Invested Capital (ROIC)	-10.45%	-9.71%	-8.67%	-7.08%	-6.75%	-5.31%
Return on Capital Employed (ROCE)	-15.10%	-14.60%	-14.50%	-8.40%	-7.10%	-5.30%
Earnings Yield	-25.98%	-16.54%	-15.19%	-11.97%	-8.03%	-7.25%
FCF Yield	2.24%	-1.32%	-1.74%	-12.59%	-6.50%	-5.17%
Buyback Yield / Dilution	-1.56%	-0.47%	0.71%	-5.64%	-9.16%	-1.98%
Total Shareholder Return	-1.56%	-0.47%	0.71%	-5.64%	-9.16%	-1.98%