Berry Genomics Co.,Ltd (SHE:000710)
10.60
0.00 (0.00%)
May 19, 2026, 10:25 AM CST
Berry Genomics Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 922.27 | 929.82 | 1,059 | 1,129 | 1,343 | 1,370 |
Other Revenue | - | - | 19.47 | 21.92 | 24.64 | 52.43 |
| 922.27 | 929.82 | 1,078 | 1,151 | 1,368 | 1,422 | |
Revenue Growth (YoY) | -9.26% | -13.76% | -6.36% | -15.83% | -3.81% | -7.67% |
Cost of Revenue | 520.58 | 528.6 | 603.72 | 668.26 | 821.85 | 827.75 |
Gross Profit | 401.69 | 401.22 | 474.44 | 483.16 | 546.15 | 594.43 |
Selling, General & Admin | 373.22 | 364.23 | 357.18 | 404.55 | 463.21 | 456.17 |
Research & Development | 107.12 | 104.36 | 95.42 | 110.01 | 106.74 | 128.23 |
Other Operating Expenses | 2.57 | 3.81 | 10.64 | 4.67 | 3.76 | 2.84 |
Operating Expenses | 487.77 | 472.4 | 593.91 | 682 | 671.71 | 640.85 |
Operating Income | -86.08 | -71.18 | -119.47 | -198.84 | -125.56 | -46.41 |
Interest Expense | -1.45 | - | -9.83 | -16.35 | -17.64 | -20.3 |
Interest & Investment Income | 0.26 | - | 3.52 | 2.64 | 2.36 | 5.05 |
Currency Exchange Gain (Loss) | - | - | -0.77 | -0.55 | -1.62 | 0.38 |
Other Non Operating Income (Expenses) | -115.94 | -117.67 | -2.59 | -0.37 | 2.79 | -5.26 |
EBT Excluding Unusual Items | -203.21 | -188.85 | -129.14 | -213.47 | -139.66 | -66.54 |
Gain (Loss) on Sale of Investments | -5.03 | -6.38 | -40.18 | -82.67 | -144.31 | -49.13 |
Gain (Loss) on Sale of Assets | 4.17 | 5 | 1.74 | -0.01 | -0.35 | 0.26 |
Asset Writedown | 0.67 | 0.67 | -0.65 | -159.38 | -0.07 | -5.16 |
Other Unusual Items | - | - | -2.53 | 2.12 | 8.02 | 0.19 |
Pretax Income | -203.39 | -189.56 | -170.76 | -453.42 | -276.37 | -120.38 |
Income Tax Expense | 6.33 | 6.74 | 17.42 | -28.16 | -29.98 | -10.52 |
Earnings From Continuing Operations | -209.72 | -196.29 | -188.18 | -425.27 | -246.4 | -109.86 |
Minority Interest in Earnings | -0.39 | -0.54 | -4.25 | -1.93 | -2.53 | -0.96 |
Net Income | -210.11 | -196.84 | -192.43 | -427.2 | -248.93 | -110.82 |
Net Income to Common | -210.11 | -196.84 | -192.43 | -427.2 | -248.93 | -110.82 |
Shares Outstanding (Basic) | 355 | 354 | 354 | 354 | 307 | 357 |
Shares Outstanding (Diluted) | 355 | 354 | 354 | 354 | 307 | 357 |
Shares Change (YoY) | 7.12% | -0.00% | 0.00% | 15.04% | -14.03% | 0.12% |
EPS (Basic) | -0.59 | -0.56 | -0.54 | -1.21 | -0.81 | -0.31 |
EPS (Diluted) | -0.59 | -0.56 | -0.54 | -1.21 | -0.81 | -0.31 |
Free Cash Flow | -62.95 | -5.08 | 31.22 | 55.91 | -52.13 | -242.66 |
Free Cash Flow Per Share | -0.18 | -0.01 | 0.09 | 0.16 | -0.17 | -0.68 |
Gross Margin | 43.55% | 43.15% | 44.01% | 41.96% | 39.92% | 41.80% |
Operating Margin | -9.33% | -7.66% | -11.08% | -17.27% | -9.18% | -3.26% |
Profit Margin | -22.78% | -21.17% | -17.85% | -37.10% | -18.20% | -7.79% |
Free Cash Flow Margin | -6.83% | -0.55% | 2.90% | 4.86% | -3.81% | -17.06% |
EBITDA | -25.13 | -7.17 | -43.23 | -98 | -33.42 | 50.94 |
EBITDA Margin | -2.72% | -0.77% | -4.01% | -8.51% | -2.44% | 3.58% |
D&A For EBITDA | 60.95 | 64.01 | 76.24 | 100.84 | 92.13 | 97.35 |
EBIT | -86.08 | -71.18 | -119.47 | -198.84 | -125.56 | -46.41 |
EBIT Margin | -9.33% | -7.66% | -11.08% | -17.27% | -9.18% | -3.26% |
Revenue as Reported | - | - | 1,078 | 1,151 | 1,368 | 1,422 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.