SDIC Fengle Seed Co., Ltd. (SHE:000713)
China · Delayed Price · Currency is CNY 5.41
+0.01 (0.19%)
Oct 28, 2026, 3:04 PM CST
SDIC Fengle Seed Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,765 | 2,669 | 2,926 | 3,114 | 3,005 | 2,617 |
Other Revenue | 233.96 | 233.96 | - | - | - | - |
| 2,999 | 2,903 | 2,926 | 3,114 | 3,005 | 2,617 | |
Revenue Growth | 9.80% | -0.79% | -6.03% | 3.61% | 14.82% | 6.54% |
Cost of Revenue | 2,523 | 2,452 | 2,489 | 2,729 | 2,632 | 2,261 |
Gross Profit | 475.9 | 451.34 | 437.44 | 384.44 | 372.94 | 356.12 |
Selling, General & Admin | 330.4 | 298.07 | 266.61 | 265.13 | 246.94 | 235.59 |
Research & Development | 75.52 | 71.05 | 92.11 | 74.23 | 65.62 | 39.88 |
Other Operating Expenses | 8.97 | 4.65 | 6.64 | 4.39 | 10.2 | 9.46 |
Operating Expenses | 416.05 | 374.83 | 376.17 | 360.22 | 324.82 | 295.37 |
Operating Income | 59.85 | 76.52 | 61.27 | 24.22 | 48.12 | 60.75 |
Interest Expense | -3.14 | -6.5 | -5.42 | -4.61 | -8.5 | -4.86 |
Interest & Investment Income | 1.8 | 3.05 | 6.47 | 9.18 | 6.81 | 2.52 |
Currency Exchange Gain (Loss) | -1.1 | -1.1 | 1.97 | 0.57 | 2.26 | -1.76 |
Other Non Operating Income (Expenses) | -4.18 | -3.51 | -2.13 | -1.42 | -5.1 | 0.19 |
EBT Excluding Unusual Items | 53.23 | 68.46 | 62.17 | 27.93 | 43.59 | 56.84 |
Gain (Loss) on Sale of Investments | - | - | - | -1.67 | - | -1.3 |
Gain (Loss) on Sale of Assets | 2.61 | 0.84 | -0.04 | 0.42 | 0.4 | 133.58 |
Asset Writedown | -8.82 | -4.55 | -18.26 | -4.02 | -0.54 | -8.91 |
Legal Settlements | -14.53 | -14.53 | - | - | - | - |
Other Unusual Items | 21.07 | 14.81 | 19.33 | 16.04 | 14.88 | 14 |
Pretax Income | 53.56 | 65.03 | 63.2 | 38.7 | 58.33 | 194.21 |
Income Tax Expense | 4.52 | 3.92 | 2.45 | 0.03 | 3.44 | 7.95 |
Earnings From Continuing Operations | 49.05 | 61.12 | 60.76 | 38.67 | 54.88 | 186.26 |
Minority Interest in Earnings | 8.07 | 4.91 | 9.09 | 1.54 | 3.93 | -3.27 |
Net Income | 57.12 | 66.02 | 69.84 | 40.21 | 58.81 | 182.99 |
Net Income to Common | 57.12 | 66.02 | 69.84 | 40.21 | 58.81 | 182.99 |
Net Income Growth | 13.83% | -5.47% | 73.67% | -31.62% | -67.86% | 263.05% |
Shares Outstanding (Basic) | 752 | 614 | 614 | 614 | 614 | 614 |
Shares Outstanding (Diluted) | 752 | 614 | 614 | 614 | 614 | 614 |
Shares Change | 22.44% | -0.02% | 0.05% | 0.01% | -0.03% | 0.02% |
EPS (Basic) | 0.08 | 0.11 | 0.11 | 0.07 | 0.10 | 0.30 |
EPS (Diluted) | 0.08 | 0.11 | 0.11 | 0.07 | 0.10 | 0.30 |
EPS Growth | -7.04% | -5.45% | 73.59% | -31.63% | -67.85% | 262.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 103.91 | 188.47 | -170.06 | -1.57 | 284.88 | -50.45 |
Free Cash Flow Per Share | 0.14 | 0.31 | -0.28 | -0.00 | 0.46 | -0.08 |
Dividend Per Share | 0.030 | 0.030 | 0.020 | 0.020 | 0.020 | 0.020 |
Dividend Growth | 50.00% | 50.00% | 0% | 0% | 0% | 39.86% |
Gross Margin | 15.87% | 15.55% | 14.95% | 12.35% | 12.41% | 13.61% |
Operating Margin | 2.00% | 2.64% | 2.09% | 0.78% | 1.60% | 2.32% |
Profit Margin | 1.91% | 2.27% | 2.39% | 1.29% | 1.96% | 6.99% |
Free Cash Flow Margin | 3.46% | 6.49% | -5.81% | -0.05% | 9.48% | -1.93% |
EBITDA | 150.66 | 165.98 | 148.95 | 108.22 | 128.06 | 134 |
EBITDA Margin | 5.02% | 5.72% | 5.09% | 3.48% | 4.26% | 5.12% |
D&A For EBITDA | 90.81 | 89.47 | 87.68 | 84.01 | 79.94 | 73.26 |
EBIT | 59.85 | 76.52 | 61.27 | 24.22 | 48.12 | 60.75 |
EBIT Margin | 2.00% | 2.64% | 2.09% | 0.78% | 1.60% | 2.32% |
Effective Tax Rate | 8.43% | 6.03% | 3.88% | 0.08% | 5.90% | 4.09% |
Revenue as Reported | 1,377 | 2,903 | 2,926 | 3,114 | 3,005 | 2,617 |
Advertising Expenses | - | 8.32 | 10.93 | 6.39 | 7.24 | 7.52 |