Shanxi Meijin Energy Co.,Ltd. (SHE:000723)
China · Delayed Price · Currency is CNY 4.330
-0.130 (-2.91%)
May 7, 2026, 3:04 PM CST
Shanxi Meijin Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 18,076 | 17,943 | 19,013 | 20,802 | 24,596 | 21,354 |
Other Revenue | 25.89 | 25.89 | 18.16 | 9.16 | 3.84 | 3.9 |
| 18,102 | 17,969 | 19,031 | 20,811 | 24,600 | 21,358 | |
Revenue Growth (YoY) | -3.82% | -5.58% | -8.55% | -15.40% | 15.18% | 66.26% |
Cost of Revenue | 17,506 | 17,445 | 18,550 | 18,674 | 19,731 | 15,181 |
Gross Profit | 595.48 | 524.54 | 480.92 | 2,137 | 4,869 | 6,177 |
Selling, General & Admin | 887.9 | 898.32 | 867.94 | 845.46 | 779.52 | 636.31 |
Research & Development | 51 | 59.7 | 89.72 | 121.89 | 112.05 | 266.73 |
Other Operating Expenses | 462.77 | 456.77 | 493.43 | 420.18 | 537.91 | 586.16 |
Operating Expenses | 1,471 | 1,479 | 1,464 | 1,412 | 1,444 | 1,475 |
Operating Income | -875.52 | -954.77 | -983.38 | 724.73 | 3,424 | 4,702 |
Interest Expense | -505.88 | -499.47 | -481.81 | -390.34 | -368.92 | -252.24 |
Interest & Investment Income | 66.69 | 67.83 | 68.63 | 67.38 | 100 | 47.67 |
Other Non Operating Income (Expenses) | -59.86 | -60.86 | -41.47 | -21.25 | -43.36 | -6.21 |
EBT Excluding Unusual Items | -1,375 | -1,447 | -1,438 | 380.52 | 3,112 | 4,492 |
Impairment of Goodwill | - | - | -15.05 | - | - | - |
Gain (Loss) on Sale of Investments | -31.99 | 0.02 | -10.95 | -12.37 | 20.88 | -14.26 |
Gain (Loss) on Sale of Assets | 2.04 | 1.7 | -21.15 | 3.97 | -42.29 | -207.51 |
Asset Writedown | 6.86 | -4.9 | -65.72 | -19.81 | -310.03 | -215.23 |
Other Unusual Items | 40.53 | 40.53 | 11.72 | 30.25 | 214.02 | 0.91 |
Pretax Income | -1,357 | -1,410 | -1,539 | 382.56 | 2,995 | 4,056 |
Income Tax Expense | -331.56 | -296.89 | -209.62 | 225.86 | 765.57 | 956.78 |
Earnings From Continuing Operations | -1,026 | -1,113 | -1,330 | 156.7 | 2,229 | 3,099 |
Minority Interest in Earnings | -75.2 | -10.1 | 187.03 | 132.32 | -19.92 | -558.08 |
Net Income | -1,101 | -1,123 | -1,143 | 289.02 | 2,209 | 2,541 |
Net Income to Common | -1,101 | -1,123 | -1,143 | 289.02 | 2,209 | 2,541 |
Net Income Growth | - | - | - | -86.92% | -13.05% | 265.39% |
Shares Outstanding (Basic) | 4,423 | 4,493 | 4,394 | 4,129 | 4,249 | 4,306 |
Shares Outstanding (Diluted) | 4,423 | 4,493 | 4,394 | 4,129 | 4,332 | 4,306 |
Shares Change (YoY) | 0.84% | 2.23% | 6.43% | -4.69% | 0.59% | 5.28% |
EPS (Basic) | -0.25 | -0.25 | -0.26 | 0.07 | 0.52 | 0.59 |
EPS (Diluted) | -0.25 | -0.25 | -0.26 | 0.07 | 0.51 | 0.59 |
EPS Growth | - | - | - | -86.28% | -13.56% | 247.06% |
Free Cash Flow | -251.89 | -461.21 | -2,288 | -4,594 | 527.09 | 2,854 |
Free Cash Flow Per Share | -0.06 | -0.10 | -0.52 | -1.11 | 0.12 | 0.66 |
Dividend Per Share | - | - | - | - | - | 0.200 |
Gross Margin | 3.29% | 2.92% | 2.53% | 10.27% | 19.79% | 28.92% |
Operating Margin | -4.84% | -5.31% | -5.17% | 3.48% | 13.92% | 22.02% |
Profit Margin | -6.08% | -6.25% | -6.00% | 1.39% | 8.98% | 11.90% |
Free Cash Flow Margin | -1.39% | -2.57% | -12.02% | -22.08% | 2.14% | 13.36% |
EBITDA | - | 1,303 | 1,017 | 2,304 | 4,817 | 5,786 |
EBITDA Margin | - | 7.25% | 5.34% | 11.07% | 19.58% | 27.09% |
D&A For EBITDA | - | 2,258 | 2,000 | 1,579 | 1,393 | 1,083 |
EBIT | -875.52 | -954.77 | -983.38 | 724.73 | 3,424 | 4,702 |
EBIT Margin | -4.84% | -5.31% | -5.17% | 3.48% | 13.92% | 22.02% |
Effective Tax Rate | - | - | - | 59.04% | 25.56% | 23.59% |
Revenue as Reported | 18,102 | 17,969 | 19,031 | 20,811 | 24,600 | 21,358 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.