Shanxi Meijin Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	19,067	20,696	19,439	28,813	39,025	69,306
Market Cap Growth	-4.18%	6.47%	-32.53%	-26.17%	-43.69%	154.41%
Enterprise Value	27,937	28,471	25,382	30,891	40,540	73,339
Last Close Price	4.33	4.70	4.51	6.66	9.02	15.96
PE Ratio	-	-	-	99.69	17.66	27.28
PS Ratio	1.05	1.15	1.02	1.38	1.59	3.25
PB Ratio	1.33	1.41	1.20	1.70	2.36	4.86
P/TBV Ratio	2.37	2.48	2.08	2.89	3.79	8.23
P/FCF Ratio	-	-	-	-	74.04	24.28
P/OCF Ratio	11.82	13.44	20.66	31.62	12.21	14.11
EV/Sales Ratio	1.54	1.58	1.33	1.48	1.65	3.43
EV/EBITDA Ratio	-	21.85	24.96	13.41	8.42	12.68
EV/EBIT Ratio	-	-	-	42.62	11.84	15.60
EV/FCF Ratio	-110.91	-	-	-	76.91	25.69
Debt / Equity Ratio	0.66	0.67	0.58	0.48	0.39	0.19
Debt / EBITDA Ratio	-	7.49	9.11	3.46	1.33	0.46
Debt / FCF Ratio	-	-	-	-	12.23	0.94
Net Debt / Equity Ratio	0.50	0.43	0.29	0.11	-0.03	0.08
Net Debt / EBITDA Ratio	-	4.88	4.63	0.83	-0.10	0.20
Net Debt / FCF Ratio	-28.73	-13.79	-2.06	-0.41	-0.87	0.41
Asset Turnover	0.42	0.41	0.44	0.53	0.75	0.76
Inventory Turnover	20.21	15.44	12.62	13.86	14.60	13.97
Quick Ratio	0.25	0.31	0.37	0.46	0.68	0.34
Current Ratio	0.33	0.38	0.48	0.58	0.80	0.52
Return on Equity (ROE)	-6.80%	-7.20%	-8.03%	0.94%	14.47%	23.86%
Return on Assets (ROA)	-1.27%	-1.37%	-1.40%	1.15%	6.49%	10.41%
Return on Invested Capital (ROIC)	-4.10%	-4.55%	-4.95%	1.70%	16.17%	25.43%
Return on Capital Employed (ROCE)	-3.80%	-4.00%	-3.90%	2.90%	15.40%	28.10%
Earnings Yield	-5.77%	-5.43%	-5.88%	1.00%	5.66%	3.67%
FCF Yield	-1.32%	-2.23%	-11.77%	-15.95%	1.35%	4.12%
Dividend Yield	-	-	-	-	-	1.25%
Payout Ratio	-	-	-	74.66%	45.79%	8.09%
Buyback Yield / Dilution	-0.84%	-2.23%	-6.43%	4.69%	-0.59%	-5.28%
Total Shareholder Return	-0.84%	-2.23%	-6.43%	4.69%	-0.59%	-4.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.