Shanxi Meijin Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 14, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	19,948	19,439	28,813	39,025	69,306	27,242
Market Cap Growth	-7.90%	-32.53%	-26.17%	-43.69%	154.41%	-29.53%
Enterprise Value	27,722	25,382	30,891	40,540	73,339	28,560
Last Close Price	4.53	4.51	6.66	9.02	15.96	6.57
PE Ratio	-	-	99.69	17.66	27.28	39.18
PS Ratio	1.05	1.02	1.38	1.59	3.25	2.12
PB Ratio	1.23	1.20	1.70	2.36	4.86	2.33
P/TBV Ratio	2.14	2.08	2.89	3.79	8.23	3.96
P/FCF Ratio	-	-	-	74.04	24.28	-
P/OCF Ratio	21.20	20.66	31.62	12.21	14.11	22.36
EV/Sales Ratio	1.36	1.33	1.48	1.65	3.43	2.22
EV/EBITDA Ratio	25.08	17.66	13.41	8.42	12.68	11.32
EV/EBIT Ratio	-	-	42.62	11.84	15.60	17.20
EV/FCF Ratio	-12.12	-	-	76.91	25.69	-
Debt / Equity Ratio	0.55	0.55	0.48	0.39	0.19	0.33
Debt / EBITDA Ratio	5.80	5.80	3.46	1.33	0.46	1.54
Debt / FCF Ratio	-	-	-	12.23	0.94	-
Net Debt / Equity Ratio	0.25	0.25	0.11	-0.03	0.08	0.10
Net Debt / EBITDA Ratio	2.86	2.86	0.83	-0.10	0.20	0.44
Net Debt / FCF Ratio	-1.79	-1.79	-0.41	-0.87	0.41	-0.69
Asset Turnover	0.44	0.44	0.53	0.75	0.76	0.55
Inventory Turnover	12.16	12.16	13.86	14.60	13.97	11.11
Quick Ratio	0.37	0.37	0.46	0.68	0.34	0.46
Current Ratio	0.48	0.48	0.58	0.80	0.52	0.56
Return on Equity (ROE)	-8.03%	-8.03%	0.94%	14.47%	23.86%	8.11%
Return on Assets (ROA)	-0.80%	-0.80%	1.15%	6.49%	10.41%	4.44%
Return on Invested Capital (ROIC)	-2.78%	-2.88%	1.70%	16.17%	25.43%	10.62%
Return on Capital Employed (ROCE)	-2.20%	-2.20%	2.90%	15.40%	28.10%	12.00%
Earnings Yield	-5.73%	-5.88%	1.00%	5.66%	3.67%	2.55%
FCF Yield	-11.47%	-11.77%	-15.95%	1.35%	4.12%	-5.88%
Dividend Yield	-	-	-	-	1.25%	-
Payout Ratio	-	-	74.66%	45.79%	8.09%	26.34%
Buyback Yield / Dilution	-31.77%	-31.77%	4.69%	-0.59%	-5.28%	1.57%
Total Shareholder Return	-31.77%	-31.77%	4.69%	-0.59%	-4.03%	1.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.