Tibet Development Co., Ltd. (SHE:000752)
China
· Delayed Price · Currency is CNY 8.45
+0.23 (2.80%)
Apr 28, 2025, 2:45 PM CST
Tibet Development Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 83.25 | 77.09 | -25.77 | -78.93 | -14.37 | 14.05 | Upgrade
|
| Depreciation & Amortization | 15.44 | 15.44 | 18.21 | 14.76 | 13.34 | 14.97 | Upgrade
|
| Other Amortization | 0.6 | 0.6 | 0.01 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.24 | 0.24 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.02 | -0.02 | -9.47 | 91.98 | 26.25 | 20.95 | Upgrade
|
| Loss (Gain) From Sale of Investments | 7.84 | 7.84 | 7.67 | 9.76 | 10.56 | 14.07 | Upgrade
|
| Other Operating Activities | 18.4 | 0.61 | 64.77 | 2.87 | 47.35 | 57.3 | Upgrade
|
| Change in Accounts Receivable | 1.86 | 1.86 | 457.8 | 50.41 | -19.86 | -103.99 | Upgrade
|
| Change in Inventory | -3.6 | -3.6 | -18.71 | 10.06 | -2.32 | -2.57 | Upgrade
|
| Change in Accounts Payable | 0.42 | 0.42 | -416.24 | 5.63 | -21.9 | -62.87 | Upgrade
|
| Change in Other Net Operating Assets | - | - | 8 | - | - | - | Upgrade
|
| Operating Cash Flow | 124.41 | 100.47 | 87.92 | 98.81 | 36.17 | -49.97 | Upgrade
|
| Operating Cash Flow Growth | 33.48% | 14.28% | -11.02% | 173.20% | - | - | Upgrade
|
| Capital Expenditures | -22.44 | -26.15 | -63.66 | -28.74 | -0.07 | -0.46 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.09 | 0.09 | 0.43 | - | - | - | Upgrade
|
| Investment in Securities | 0.66 | - | - | - | -5 | -252.24 | Upgrade
|
| Other Investing Activities | - | - | 438.35 | - | - | - | Upgrade
|
| Investing Cash Flow | -21.69 | -26.06 | 375.11 | -28.74 | -5.07 | -252.7 | Upgrade
|
| Long-Term Debt Repaid | - | - | -8 | -9.01 | -31.86 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -8 | -9.01 | -31.86 | - | Upgrade
|
| Financing Cash Flow | 182 | - | -8 | -9.01 | -31.86 | - | Upgrade
|
| Net Cash Flow | 284.72 | 74.41 | 455.03 | 61.06 | -0.77 | -302.67 | Upgrade
|
| Free Cash Flow | 101.97 | 74.32 | 24.26 | 70.07 | 36.1 | -50.43 | Upgrade
|
| Free Cash Flow Growth | 149.86% | 206.37% | -65.38% | 94.13% | - | - | Upgrade
|
| Free Cash Flow Margin | 23.41% | 17.63% | 7.20% | 25.30% | 9.19% | -12.44% | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.28 | 0.09 | 0.27 | 0.13 | -0.18 | Upgrade
|
| Cash Income Tax Paid | 43.43 | 37.6 | 16.81 | 20.27 | 32 | 29.23 | Upgrade
|
| Levered Free Cash Flow | 374.05 | 350.57 | 392.88 | 42.56 | 10.56 | -427.43 | Upgrade
|
| Unlevered Free Cash Flow | 374.05 | 350.57 | 406.71 | 65.06 | 33.06 | -404.93 | Upgrade
|
| Change in Net Working Capital | -317.11 | -299.29 | -417.72 | -72.23 | 15.32 | 461.81 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.