Tibet Development Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	2,638	2,899	2,260	1,862	1,071	1,374
Market Cap Growth	26.26%	28.24%	21.39%	73.89%	-22.07%	36.39%
Enterprise Value	2,188	2,602	2,447	2,686	1,894	2,205
Last Close Price	10.00	10.99	8.57	7.06	4.06	5.21
PE Ratio	18.23	20.13	86.29	-	-	-
PS Ratio	6.16	6.69	5.36	5.53	3.87	3.50
PB Ratio	2.30	2.58	3.60	3.39	3.12	3.73
P/TBV Ratio	4.29	4.77	17.01	17.37	-	45.14
P/FCF Ratio	49.94	37.47	30.42	76.77	15.28	38.07
P/OCF Ratio	22.34	21.87	22.50	21.18	10.84	37.99
EV/Sales Ratio	5.11	6.01	5.81	7.97	6.84	5.61
EV/EBITDA Ratio	16.86	21.37	21.43	36.64	73.84	31.71
EV/EBIT Ratio	19.37	24.57	24.76	48.76	173.87	39.24
EV/FCF Ratio	41.43	33.64	32.93	110.72	27.04	61.08
Debt / Equity Ratio	0.00	0.01	0.48	0.56	1.37	1.22
Debt / EBITDA Ratio	0.04	0.04	2.66	4.23	18.30	6.48
Debt / FCF Ratio	0.10	0.07	4.08	12.79	6.70	12.47
Net Debt / Equity Ratio	-0.85	-0.86	-0.50	-0.43	1.11	1.14
Net Debt / EBITDA Ratio	-7.54	-7.92	-2.76	-3.19	14.82	6.04
Net Debt / FCF Ratio	-18.42	-12.47	-4.24	-9.65	5.43	11.63
Asset Turnover	0.33	0.36	0.44	0.37	0.31	0.43
Inventory Turnover	7.50	7.72	8.01	11.19	14.07	14.57
Quick Ratio	4.41	4.31	1.81	1.57	1.04	1.09
Current Ratio	4.59	4.48	1.92	1.67	1.07	1.14
Return on Equity (ROE)	26.99%	30.35%	13.10%	3.82%	-28.78%	2.37%
Return on Assets (ROA)	5.41%	5.55%	6.41%	3.76%	0.75%	3.85%
Return on Invested Capital (ROIC)	61.81%	40.63%	27.03%	7.01%	1.44%	4.50%
Return on Capital Employed (ROCE)	9.60%	9.10%	15.00%	9.50%	2.80%	13.50%
Earnings Yield	5.48%	4.97%	1.16%	-1.38%	-7.37%	-1.05%
FCF Yield	2.00%	2.67%	3.29%	1.30%	6.54%	2.63%
Payout Ratio	69.14%	69.44%	-	-	-	-
Buyback Yield / Dilution	0.45%	0.03%	-0.00%	-0.03%	8.26%	-2.28%
Total Shareholder Return	0.45%	0.03%	-0.00%	-0.03%	8.26%	-2.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.