Tonghua Golden-Horse Pharmaceutical Industry Co,Ltd (SHE:000766)
16.47
+0.08 (0.49%)
Sep 4, 2026, 3:04 PM CST
SHE:000766 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 487.93 | 272.1 | 274.18 | 177.45 | 336.82 | 301.59 |
Trading Asset Securities | 1.04 | 1.07 | 1.09 | 1.05 | 0.13 | 0.18 |
Cash & Short-Term Investments | 488.97 | 273.18 | 275.27 | 178.49 | 336.95 | 301.77 |
Cash Growth | 41.83% | -0.76% | 54.22% | -47.03% | 11.66% | -40.60% |
Accounts Receivable | 577.99 | 522.05 | 526.27 | 520.31 | 470.42 | 397.13 |
Other Receivables | 11.93 | 16.2 | 15.33 | 34.81 | 35.76 | 61.52 |
Receivables | 589.91 | 538.26 | 541.6 | 555.12 | 506.18 | 458.65 |
Inventory | 345.76 | 365.2 | 382.19 | 369.17 | 381.37 | 384.58 |
Prepaid Expenses | - | 0.63 | - | - | - | - |
Other Current Assets | 15.5 | 17.92 | 10.91 | 8.43 | 13.87 | 6.68 |
Total Current Assets | 1,440 | 1,195 | 1,210 | 1,111 | 1,238 | 1,152 |
Property, Plant & Equipment | 980.04 | 999.53 | 989.84 | 1,026 | 1,053 | 1,087 |
Long-Term Investments | 1,854 | 1,853 | 1,848 | 1,986 | 1,989 | 1,989 |
Goodwill | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.91 |
Other Intangible Assets | 391.76 | 171.49 | 184.96 | 201.67 | 216.61 | 233.4 |
Long-Term Deferred Tax Assets | 28.27 | 27.61 | 31.73 | 13.6 | 14.69 | 19.33 |
Long-Term Deferred Charges | 1.3 | 220.77 | 190.22 | 173.46 | 160.89 | 153.31 |
Other Long-Term Assets | 8.38 | 7.03 | 26.94 | 5.85 | 10.47 | 5.37 |
Total Assets | 4,706 | 4,477 | 4,484 | 4,519 | 4,685 | 4,641 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 146.65 | 123.02 | 182.31 | 191 | 221.79 | 150.59 |
Accrued Expenses | 33.55 | 37.75 | 31.63 | 34.84 | 48.23 | 38.79 |
Short-Term Debt | 284.27 | 216.75 | 194.75 | 130.16 | 25.04 | 40.06 |
Current Portion of Long-Term Debt | 152.61 | 9.49 | 1,605 | 8.26 | 204.59 | 1,625 |
Current Portion of Leases | 0.17 | 0.18 | 0.17 | 4.6 | 0.29 | 0.26 |
Current Income Taxes Payable | 2 | 0.19 | 7.54 | 2.55 | 5.52 | 0.79 |
Current Unearned Revenue | 12.99 | 10.71 | 14.66 | 11.66 | 39.79 | 11.5 |
Other Current Liabilities | 108.18 | 115.11 | 121.26 | 189.42 | 126.6 | 160.79 |
Total Current Liabilities | 740.41 | 513.19 | 2,157 | 572.49 | 671.86 | 2,028 |
Long-Term Debt | 1,582 | 1,586 | - | 1,557 | 1,564 | 183.75 |
Long-Term Leases | 2.67 | 2.63 | 2.83 | 2.14 | 4.44 | 3.98 |
Long-Term Unearned Revenue | 61.32 | 62.54 | 65.53 | 64.75 | 71.83 | 78.9 |
Long-Term Deferred Tax Liabilities | 1.44 | 1.91 | 2.99 | 4.36 | 4.94 | 7.3 |
Total Liabilities | 2,388 | 2,166 | 2,228 | 2,201 | 2,317 | 2,301 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 966.49 | 966.49 | 966.49 | 966.49 | 966.49 | 966.49 |
Additional Paid-In Capital | 3,579 | 3,579 | 3,579 | 3,579 | 3,642 | 3,642 |
Retained Earnings | -2,130 | -2,137 | -2,172 | -2,228 | -2,272 | -2,302 |
Comprehensive Income & Other | -97.86 | -97.86 | -118.7 | - | - | - |
Total Common Equity | 2,318 | 2,311 | 2,255 | 2,318 | 2,337 | 2,307 |
Minority Interest | -0.17 | -0.08 | 0.01 | 0.46 | 31.64 | 32.6 |
Shareholders' Equity | 2,317 | 2,310 | 2,255 | 2,318 | 2,369 | 2,339 |
Total Liabilities & Equity | 4,706 | 4,477 | 4,484 | 4,519 | 4,685 | 4,641 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 2,022 | 1,815 | 1,802 | 1,703 | 1,798 | 1,853 |
Net Cash (Debt) | -1,533 | -1,542 | -1,527 | -1,524 | -1,461 | -1,551 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.79 | -1.80 | -1.62 | -1.73 | -1.45 | -1.76 |
Filing Date Shares Outstanding | 966.49 | 966.49 | 966.49 | 966.49 | 966.49 | 966.49 |
Total Common Shares Outstanding | 966.49 | 966.49 | 966.49 | 966.49 | 966.49 | 966.49 |
Working Capital | 699.73 | 682 | -946.9 | 538.72 | 566.51 | -875.86 |
Book Value Per Share | 2.40 | 2.39 | 2.33 | 2.40 | 2.42 | 2.39 |
Tangible Book Value | 1,924 | 2,137 | 2,069 | 2,114 | 2,118 | 2,071 |
Tangible Book Value Per Share | 1.99 | 2.21 | 2.14 | 2.19 | 2.19 | 2.14 |
Buildings | 709.47 | 709.47 | 688.35 | 687.85 | 685.07 | 682.42 |
Machinery | 463.69 | 462.89 | 445.26 | 442.19 | 425.08 | 419.56 |
Construction In Progress | 270.05 | 268.86 | 272.26 | 267.94 | 267.39 | 259.15 |