SHE:000777 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	6,760	9,911	6,928	5,590	3,998	6,077
Market Cap Growth	1.44%	43.05%	23.94%	39.84%	-34.22%	20.08%
Enterprise Value	6,407	10,083	7,153	5,678	4,127	6,222
Last Close Price	17.63	25.85	17.91	14.21	10.05	15.11
PE Ratio	40.07	58.34	30.21	25.18	23.25	50.59
Forward PE	39.18	85.32	85.32	85.32	85.32	85.32
PS Ratio	4.19	5.73	3.76	3.09	2.67	3.90
PB Ratio	2.75	4.02	3.21	2.79	2.23	3.65
P/TBV Ratio	2.81	4.10	3.29	2.88	2.29	3.77
P/FCF Ratio	53.10	65.55	89.94	-	-	48.18
P/OCF Ratio	40.79	52.37	65.01	-	-	43.04
PEG Ratio	-	6.09	6.09	6.09	6.09	6.09
EV/Sales Ratio	3.70	5.82	3.88	3.14	2.75	4.00
EV/EBITDA Ratio	63.25	106.66	65.44	78.70	87.66	117.64
EV/EBIT Ratio	101.29	159.39	99.22	125.41	280.04	339.62
EV/FCF Ratio	50.33	66.69	92.86	-	-	49.33
Debt / Equity Ratio	0.08	0.08	0.09	0.06	0.09	0.12
Debt / EBITDA Ratio	2.60	1.89	1.65	1.22	3.05	3.55
Debt / FCF Ratio	1.49	1.27	2.47	-	-	1.58
Net Debt / Equity Ratio	-0.04	-0.14	-0.10	-0.06	-0.09	-0.07
Net Debt / EBITDA Ratio	-1.29	-3.73	-2.08	-1.73	-3.39	-2.11
Net Debt / FCF Ratio	-0.67	-2.33	-2.95	1.81	5.09	-0.88
Asset Turnover	0.44	0.46	0.53	0.57	0.50	0.58
Inventory Turnover	2.12	2.71	2.81	2.83	2.49	2.82
Quick Ratio	1.27	1.36	1.26	1.19	1.12	1.14
Current Ratio	1.87	1.80	1.72	1.74	1.71	1.58
Return on Equity (ROE)	6.72%	7.34%	11.03%	11.70%	9.94%	7.49%
Return on Assets (ROA)	0.63%	1.05%	1.30%	0.90%	0.31%	0.42%
Return on Invested Capital (ROIC)	1.59%	3.05%	3.70%	2.58%	0.92%	1.18%
Return on Capital Employed (ROCE)	1.50%	2.50%	3.20%	2.20%	0.80%	1.10%
Earnings Yield	2.33%	1.71%	3.31%	3.97%	4.30%	1.98%
FCF Yield	1.88%	1.52%	1.11%	-1.24%	-0.78%	2.08%
Dividend Yield	0.72%	0.52%	1.08%	1.32%	1.20%	0.62%
Payout Ratio	50.88%	47.20%	37.32%	23.46%	24.99%	32.21%
Buyback Yield / Dilution	-0.94%	-1.02%	0.15%	-0.18%	1.39%	0.00%
Total Shareholder Return	-0.19%	-0.51%	1.24%	1.14%	2.59%	0.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.