Jiangsu Nonghua Intelligent Agriculture Technology Co.ltd (SHE:000816)
China · Delayed Price · Currency is CNY 2.770
-0.010 (-0.36%)
Nov 13, 2026, 3:04 PM CST
SHE:000816 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,380 | 1,233 | 1,417 | 1,268 | 1,164 | 1,913 |
Other Revenue | 18.19 | 18.19 | 35.57 | 31.79 | 50.52 | 369.04 |
| 1,398 | 1,251 | 1,452 | 1,300 | 1,215 | 2,282 | |
Revenue Growth | 12.75% | -13.88% | 11.72% | 7.00% | -46.76% | 31.13% |
Cost of Revenue | 1,080 | 1,018 | 1,161 | 1,148 | 1,049 | 2,084 |
Gross Profit | 318.01 | 232.46 | 291.28 | 152.45 | 165.44 | 198.32 |
Selling, General & Admin | 169.36 | 164.44 | 212.51 | 199.45 | 145.29 | 128.98 |
Research & Development | 23.91 | 28.15 | 24.57 | 9.5 | 8.42 | 8.8 |
Other Operating Expenses | 45.03 | 35.01 | 25.6 | 22.96 | 18.09 | 22.35 |
Operating Expenses | 240.23 | 214.89 | 265.23 | 226.9 | 201.63 | 160.02 |
Operating Income | 77.79 | 17.58 | 26.05 | -74.44 | -36.19 | 38.3 |
Interest Expense | -1.73 | -2.81 | -5.75 | -4.76 | -5.47 | -8.74 |
Interest & Investment Income | 10.01 | 12.18 | 18.26 | 10.04 | 17.56 | 45 |
Currency Exchange Gain (Loss) | -5.04 | -5.04 | 8.9 | 9.07 | 9.22 | -1.51 |
Other Non Operating Income (Expenses) | -26.67 | -5.95 | -9.4 | -3.48 | 0.52 | -2.8 |
EBT Excluding Unusual Items | 54.35 | 15.95 | 38.07 | -63.57 | -14.35 | 70.25 |
Gain (Loss) on Sale of Investments | -13.13 | -12.58 | -2.17 | -0.12 | -1.84 | 1.72 |
Gain (Loss) on Sale of Assets | 0.7 | -0.44 | -0.79 | 0 | 0.08 | 0.82 |
Asset Writedown | -0.01 | -0 | -0.1 | -0.99 | -0.42 | 0.12 |
Other Unusual Items | 0.34 | 0.87 | 5.11 | 7.9 | 6.58 | -5.29 |
Pretax Income | 42.26 | 3.8 | 40.12 | -56.78 | -9.95 | 67.61 |
Income Tax Expense | 43.95 | 38.25 | 21.19 | -1.59 | -1.09 | 3.24 |
Earnings From Continuing Operations | -1.69 | -34.46 | 18.93 | -55.19 | -8.86 | 64.37 |
Net Income to Company | -1.69 | -34.46 | 18.93 | -55.19 | -8.86 | 64.37 |
Minority Interest in Earnings | -55.11 | -34 | -66.61 | -11.81 | -16.94 | -18.19 |
Net Income | -56.8 | -68.46 | -47.69 | -67 | -25.8 | 46.18 |
Net Income to Common | -56.8 | -68.46 | -47.69 | -67 | -25.8 | 46.18 |
Net Income Growth | - | - | - | - | - | -16.19% |
Shares Outstanding (Basic) | 1,452 | 1,447 | 1,445 | 1,441 | 1,433 | 1,425 |
Shares Outstanding (Diluted) | 1,452 | 1,447 | 1,445 | 1,456 | 1,433 | 1,430 |
Shares Change | 0.53% | 0.15% | -0.78% | 1.61% | 0.27% | 0.68% |
EPS (Basic) | -0.04 | -0.05 | -0.03 | -0.05 | -0.02 | 0.03 |
EPS (Diluted) | -0.04 | -0.05 | -0.03 | -0.05 | -0.02 | 0.03 |
EPS Growth | - | - | - | - | - | -16.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -61.21 | -157.99 | 129.02 | -31.07 | -362.38 | 42.65 |
Free Cash Flow Per Share | -0.04 | -0.11 | 0.09 | -0.02 | -0.25 | 0.03 |
Gross Margin | 22.74% | 18.59% | 20.05% | 11.73% | 13.62% | 8.69% |
Operating Margin | 5.56% | 1.41% | 1.79% | -5.73% | -2.98% | 1.68% |
Profit Margin | -4.06% | -5.47% | -3.28% | -5.15% | -2.12% | 2.02% |
Free Cash Flow Margin | -4.38% | -12.63% | 8.88% | -2.39% | -29.83% | 1.87% |
EBITDA | 160.44 | 101.26 | 111.12 | 6.32 | 25.17 | 129.08 |
EBITDA Margin | 11.47% | 8.10% | 7.65% | 0.49% | 2.07% | 5.66% |
D&A For EBITDA | 82.65 | 83.69 | 85.07 | 80.76 | 61.36 | 90.77 |
EBIT | 77.79 | 17.58 | 26.05 | -74.44 | -36.19 | 38.3 |
EBIT Margin | 5.56% | 1.41% | 1.79% | -5.73% | -2.98% | 1.68% |
Effective Tax Rate | 104.01% | 1007.45% | 52.82% | - | - | 4.79% |
Revenue as Reported | 1,398 | 1,251 | 1,452 | 1,300 | 1,215 | 2,282 |