Wuliangye Yibin Co.,Ltd. (SHE:000858)
China flag China · Delayed Price · Currency is CNY
70.48
-0.68 (-0.96%)
Sep 10, 2026, 3:04 PM CST

Wuliangye Yibin Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
45,43540,52989,17583,27273,96966,209
Revenue Growth
-26.76%-54.55%7.09%12.58%11.72%15.51%
Gross Profit
35,91431,40368,71963,11155,78549,883
Operating Income
14,7459,23241,09139,23734,97430,543
Net Income
13,0838,95431,85330,21126,69023,377
Earnings Per Share
3.372.318.217.786.886.02
EPS Growth
-24.89%-71.89%5.44%13.19%14.16%17.16%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Alcoholic
42,17637,10483,12776,44767,56361,732
Non Alcoholic
3,2593,4256,048---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
119,089127,014127,399115,45692,35882,336
Total Debt
349.86408.53802.6130.24392.66715.37
Net Cash (Debt)
118,739126,606126,596115,32691,96681,621
Net Cash Growth
-19.62%0.01%9.77%25.40%12.68%19.66%
Net Cash Per Share
30.5932.6232.6129.7123.6921.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-3,58429,70633,94041,74224,43126,775
Capital Expenditures
-1,448-1,967-2,666-2,957-1,781-1,539
Free Cash Flow
-5,03227,73931,27338,78522,65125,236
Free Cash Flow Growth
--11.30%-19.37%71.23%-10.24%84.14%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
79.05%77.48%77.06%75.79%75.42%75.34%
Operating Margin
32.45%22.78%46.08%47.12%47.28%46.13%
Pretax Margin
39.21%30.10%49.52%50.33%50.16%49.01%
Profit Margin
28.80%22.09%35.72%36.28%36.08%35.31%
FCF Margin
-11.08%68.44%35.07%46.58%30.62%38.12%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
5.1565.1565.7454.6703.7823.023
Dividend Per Share Growth
-10.22%-10.25%23.02%23.48%25.11%17.17%
Dividend Yield
7.16%5.04%4.55%3.83%2.46%1.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
20.9145.9217.0718.0326.2836.97
Forward PE
16.8114.5714.9716.8023.2531.68
P/FCF Ratio
-14.8317.3814.0430.9734.25
PS Ratio
6.0210.156.106.549.4813.05