Wuliangye Yibin Co.,Ltd. (SHE:000858)
China flag China · Delayed Price · Currency is CNY
78.00
-0.56 (-0.71%)
Jul 31, 2026, 3:06 PM CST

Wuliangye Yibin Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
46,28140,52989,17583,27273,96966,209
Revenue Growth
-35.21%-54.55%7.09%12.58%11.72%15.51%
Gross Profit
36,49231,40368,71963,11155,78549,883
Operating Income
13,8779,23241,09139,23734,97430,543
Net Income
12,6018,95431,85330,21126,69023,377
Earnings Per Share
3.252.318.217.786.886.02
EPS Growth
-43.31%-71.89%5.44%13.19%14.16%17.16%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Alcoholic
37,10483,12776,44767,56361,732
Non Alcoholic
3,4256,048---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
124,259127,014127,399115,45692,35882,336
Total Debt
441.1408.53802.6130.24392.66715.37
Net Cash (Debt)
123,818126,606126,596115,32691,96681,621
Net Cash Growth
-10.17%0.01%9.77%25.40%12.68%19.66%
Net Cash Per Share
31.9032.6232.6129.7123.6921.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
11,32229,70633,94041,74224,43126,775
Capital Expenditures
-1,885-1,967-2,666-2,957-1,781-1,539
Free Cash Flow
9,43727,73931,27338,78522,65125,236
Free Cash Flow Growth
-79.80%-11.30%-19.37%71.23%-10.24%84.14%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
78.85%77.48%77.06%75.79%75.42%75.34%
Operating Margin
29.98%22.78%46.08%47.12%47.28%46.13%
Pretax Margin
36.13%30.10%49.52%50.33%50.16%49.01%
Profit Margin
27.23%22.09%35.72%36.28%36.08%35.31%
FCF Margin
20.39%68.44%35.07%46.58%30.62%38.12%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
5.1565.1565.7454.6703.7823.023
Dividend Per Share Growth
-10.22%-10.25%23.02%23.48%25.11%17.17%
Dividend Yield
6.56%5.04%4.55%3.83%2.46%1.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
24.0345.9217.0718.0326.2836.97
Forward PE
16.2214.5714.9716.8023.2531.68
P/FCF Ratio
32.0814.8317.3814.0430.9734.25
PS Ratio
6.5410.156.106.549.4813.05