Yantai Changyu Pioneer Wine Company Limited (SHE: 000869)

Yantai Changyu Pioneer Wine Company Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 9, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	12,826	12,938	16,085	17,073	22,873	16,231
Market Cap Growth	-27.07%	-19.56%	-5.78%	-25.36%	40.92%	9.66%
Enterprise Value	11,751	11,850	15,489	16,969	22,811	16,034
Last Close Price	23.75	23.61	29.18	30.25	40.91	26.40
PE Ratio	41.90	30.40	46.66	41.46	59.56	15.86
PS Ratio	4.15	2.95	4.10	4.32	6.74	3.20
PB Ratio	1.55	1.18	1.49	1.60	2.18	1.52
P/FCF Ratio	23.17	12.43	24.00	18.97	65.50	28.59
P/OCF Ratio	13.97	11.03	18.51	15.17	45.28	19.12
EV/Sales Ratio	2.98	2.70	3.95	4.29	6.72	3.16
EV/EBITDA Ratio	13.71	11.56	15.88	16.48	24.07	8.63
EV/EBIT Ratio	23.45	17.30	24.95	23.40	37.05	10.56
EV/FCF Ratio	16.56	11.38	23.11	18.86	65.32	28.25
Debt / Equity Ratio	0.04	0.05	0.07	0.09	0.10	0.09
Debt / EBITDA Ratio	0.45	0.57	0.75	0.94	1.06	0.54
Debt / FCF Ratio	0.55	0.57	1.12	1.10	2.87	1.76
Asset Turnover	0.31	0.33	0.29	0.30	0.25	0.38
Inventory Turnover	0.55	0.64	0.59	0.58	0.52	0.68
Quick Ratio	1.42	1.44	1.18	1.04	0.87	0.92
Current Ratio	3.60	2.79	2.74	2.26	2.22	2.03
Return on Equity (ROE)	3.69%	4.82%	4.01%	4.78%	4.47%	11.11%
Return on Assets (ROA)	2.49%	3.23%	2.91%	3.41%	2.86%	7.06%
Return on Capital (ROIC)	2.77%	3.70%	3.34%	3.91%	3.32%	8.42%
Earnings Yield	2.39%	4.12%	2.67%	2.93%	2.06%	7.03%
FCF Yield	4.32%	8.05%	4.17%	5.27%	1.53%	3.50%
Dividend Yield	2.03%	2.12%	1.54%	1.49%	0.98%	2.65%
Payout Ratio	89.25%	57.95%	77.71%	60.40%	112.92%	41.26%
Buyback Yield / Dilution	-0.66%	-0.03%	-	-	-	0.07%
Total Shareholder Return	1.38%	2.09%	1.54%	1.49%	0.98%	2.72%

Source: S&P Capital IQ. Standard template. Financial Sources.