Yantai Changyu Pioneer Wine Company Limited (SHE:000869)

SHE:000869 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,125	12,304	12,938	16,085	17,073	22,873
Market Cap Growth	-10.56%	-4.90%	-19.56%	-5.78%	-25.36%	40.92%
Enterprise Value	9,814	11,265	11,850	15,489	16,969	22,811
Last Close Price	21.11	22.75	23.17	28.62	29.68	40.14
PE Ratio	51.98	40.32	24.30	37.52	34.14	48.58
Forward PE	24.26	27.28	31.09	36.66	23.60	36.49
PS Ratio	3.48	3.75	2.95	4.10	4.32	6.74
PB Ratio	1.05	1.14	1.18	1.49	1.60	2.18
P/TBV Ratio	1.13	1.23	1.27	1.63	1.76	2.41
P/FCF Ratio	21.98	40.59	12.43	24.00	18.97	65.50
P/OCF Ratio	19.40	30.94	11.03	18.51	15.17	45.28
EV/Sales Ratio	3.07	3.44	2.70	3.95	4.29	6.72
EV/EBITDA Ratio	18.37	19.06	11.47	15.88	16.48	24.07
EV/EBIT Ratio	46.68	41.94	17.30	24.96	23.40	37.05
EV/FCF Ratio	19.39	37.16	11.38	23.11	18.86	65.32
Debt / Equity Ratio	0.04	0.04	0.05	0.07	0.09	0.10
Debt / EBITDA Ratio	0.73	0.61	0.56	0.75	0.94	1.06
Debt / FCF Ratio	0.77	1.23	0.57	1.12	1.10	2.87
Asset Turnover	0.26	0.25	0.33	0.29	0.30	0.25
Inventory Turnover	0.46	0.50	0.64	0.59	0.58	0.52
Quick Ratio	1.69	1.58	1.44	1.18	1.04	0.87
Current Ratio	3.86	3.43	2.79	2.74	2.26	2.22
Return on Equity (ROE)	2.64%	2.89%	4.82%	4.01%	4.78%	4.47%
Return on Assets (ROA)	1.07%	1.30%	3.23%	2.91%	3.41%	2.86%
Return on Invested Capital (ROIC)	1.19%	1.48%	3.70%	3.34%	3.91%	3.32%
Return on Capital Employed (ROCE)	2.00%	2.50%	6.10%	5.60%	6.50%	5.70%
Earnings Yield	2.42%	2.48%	4.12%	2.67%	2.93%	2.06%
FCF Yield	4.55%	2.46%	8.05%	4.17%	5.27%	1.53%
Dividend Yield	1.90%	1.76%	2.16%	1.57%	1.52%	1.00%
Payout Ratio	98.65%	113.34%	64.13%	77.71%	60.40%	112.92%
Buyback Yield / Dilution	5.06%	0.19%	-0.03%	-	-	-
Total Shareholder Return	6.93%	1.95%	2.13%	1.57%	1.52%	1.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.