Yantai Changyu Pioneer Wine Company Limited (SHE:000869)
China · Delayed Price · Currency is CNY 17.02
-0.06 (-0.35%)
Nov 11, 2026, 3:04 PM CST
SHE:000869 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,129 | 10,861 | 12,304 | 12,938 | 16,085 | 17,073 | |
Market Cap Growth | -20.84% | -11.73% | -4.90% | -19.56% | -5.78% | -25.36% |
Enterprise Value | 7,392 | 9,550 | 11,265 | 11,850 | 15,489 | 16,969 |
Last Close Price | 17.02 | 20.28 | 22.42 | 22.83 | 28.21 | 29.25 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 306.41 | 152.34 | 40.32 | 24.30 | 37.52 | 34.14 |
Forward PE | - | 24.93 | 27.28 | 31.09 | 36.66 | 23.60 |
PS Ratio | 2.92 | 3.63 | 3.75 | 2.95 | 4.10 | 4.32 |
PB Ratio | 0.88 | 1.03 | 1.14 | 1.18 | 1.49 | 1.60 |
P/TBV Ratio | 0.95 | 1.11 | 1.23 | 1.27 | 1.63 | 1.76 |
P/FCF Ratio | 13.21 | 33.48 | 40.59 | 12.43 | 24.00 | 18.97 |
P/OCF Ratio | 13.02 | 30.52 | 30.94 | 11.03 | 18.51 | 15.17 |
PEG Ratio | - | 26.45 | 26.45 | 26.45 | 26.45 | 26.45 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.36 | 3.20 | 3.44 | 2.70 | 3.95 | 4.29 |
EV/EBITDA Ratio | 16.37 | 20.97 | 18.68 | 11.47 | 15.88 | 16.48 |
EV/EBIT Ratio | 67.35 | 75.15 | 41.94 | 17.30 | 24.96 | 23.40 |
EV/FCF Ratio | 10.70 | 29.44 | 37.16 | 11.38 | 23.11 | 18.86 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.04 | 0.04 | 0.04 | 0.05 | 0.07 | 0.09 |
Debt / EBITDA Ratio | 0.91 | 0.82 | 0.60 | 0.56 | 0.75 | 0.94 |
Debt / FCF Ratio | 0.60 | 1.20 | 1.23 | 0.57 | 1.12 | 1.10 |
Net Debt / Equity Ratio | -0.18 | -0.14 | -0.13 | -0.15 | -0.08 | -0.05 |
Net Debt / EBITDA Ratio | -4.34 | -3.31 | -2.37 | -1.58 | -0.93 | -0.57 |
Net Debt / FCF Ratio | -2.73 | -4.65 | -4.72 | -1.56 | -1.36 | -0.65 |
Asset Turnover | 0.26 | 0.24 | 0.25 | 0.33 | 0.29 | 0.30 |
Inventory Turnover | 0.48 | 0.47 | 0.50 | 0.64 | 0.59 | 0.58 |
Quick Ratio | 1.74 | 1.75 | 1.58 | 1.44 | 1.18 | 1.04 |
Current Ratio | 3.57 | 3.77 | 3.43 | 2.79 | 2.74 | 2.26 |
Return on Equity (ROE) | 0.36% | 0.70% | 2.89% | 4.82% | 4.01% | 4.78% |
Return on Assets (ROA) | 0.57% | 0.65% | 1.30% | 3.23% | 2.91% | 3.41% |
Return on Invested Capital (ROIC) | 0.40% | 0.66% | 2.11% | 5.00% | 4.27% | 5.03% |
Return on Capital Employed (ROCE) | 1.10% | 1.20% | 2.50% | 6.10% | 5.60% | 6.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.33% | 0.66% | 2.48% | 4.12% | 2.67% | 2.93% |
FCF Yield | 7.57% | 2.99% | 2.46% | 8.05% | 4.17% | 5.27% |
Dividend Yield | 1.47% | 1.51% | 2.18% | 2.67% | 1.92% | 1.81% |
Payout Ratio | 523.50% | 411.00% | 123.67% | 64.13% | 77.71% | 60.40% |
Buyback Yield / Dilution | 4.24% | 3.16% | 0.19% | -0.03% | - | - |
Total Shareholder Return | 5.71% | 4.67% | 2.37% | 2.65% | 1.92% | 1.81% |