Yunnan Copper Co.,Ltd (SHE:000878)
China flag China · Delayed Price · Currency is CNY
17.44
+0.09 (0.52%)
Sep 7, 2026, 3:04 PM CST

Yunnan Copper Co.,Ltd Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Equivalents
6,4034,1541,8736,4915,2554,082
Trading Asset Securities
0.01199.02154.29749.65134.92161.78
Cash & Short-Term Investments
6,4034,3532,0287,2415,3904,244
Cash Growth
91.64%114.68%-72.00%34.33%27.01%88.69%
Accounts Receivable
307.32273.71104.8105.94134.7587.47
Other Receivables
326.79118.35684.69142.52295.07144.61
Receivables
634.11392.06789.49248.46429.83232.09
Inventory
26,61124,77012,70410,79010,32610,848
Prepaid Expenses
---27.0624.3833.64
Other Current Assets
11,1967,3838,2763,8896,5335,384
Total Current Assets
44,84336,89823,79722,19622,70320,742
Property, Plant & Equipment
16,52916,61716,99413,18413,79415,058
Long-Term Investments
1,3281,198794.19946.051,007995.49
Other Intangible Assets
2,7512,7912,6771,8761,8321,494
Long-Term Deferred Tax Assets
461.99675.5518.8420.01293.69406.12
Long-Term Deferred Charges
263.04281.53258.11270.09284.15326.94
Other Long-Term Assets
335.06373.66442.38488.4588.47101.02
Total Assets
66,51158,83445,48239,38040,00239,124

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Accounts Payable
6,4086,3526,4105,1485,5153,961
Accrued Expenses
562.59322.26241.4206.33353.71202.98
Short-Term Debt
13,8348,5143,6883,7662,9816,155
Current Portion of Long-Term Debt
1,2421,6052,294554.424,5181,018
Current Portion of Leases
96.93108.71212.63117.3262.5677.71
Current Income Taxes Payable
223.2334.4712.98109.564.6249.54
Current Unearned Revenue
1,622457.861,179512.63372.13617.85
Other Current Liabilities
1,8104,146837.07870.52703.07576.2
Total Current Liabilities
25,79921,54014,87611,28414,57012,658
Long-Term Debt
14,93416,66810,00010,4568,94712,792
Long-Term Leases
454.8743.1368.05168.08146.31201.77
Long-Term Unearned Revenue
62.0170.58178.6352.1211.48.49
Long-Term Deferred Tax Liabilities
24.4862.17130.4544.7734.852.08
Other Long-Term Liabilities
507.41767.38871.46219.26240.26195.49
Total Liabilities
41,78239,15126,12422,22423,94925,858

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Common Stock
2,4252,2602,0042,0042,0041,700
Additional Paid-In Capital
8,9737,6457,9527,9848,0075,860
Retained Earnings
7,1045,7654,9453,8713,0941,624
Comprehensive Income & Other
563.41-315.78345.8350.31108.6474.03
Total Common Equity
19,06615,35415,24613,90913,2139,258
Minority Interest
5,6634,3294,1123,2472,8404,008
Shareholders' Equity
24,72919,68319,35817,15616,05213,266
Total Liabilities & Equity
66,51158,83445,48239,38040,00239,124

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Total Debt
30,56226,93916,26315,06116,65420,245
Net Cash (Debt)
-24,159-22,586-14,235-7,820-11,264-16,001
Net Cash Growth
------
Net Cash Per Share
-10.40-9.99-6.30-3.90-6.44-9.41
Filing Date Shares Outstanding
2,4252,0042,0042,0042,0041,700
Total Common Shares Outstanding
2,4252,0042,0042,0042,0041,700
Working Capital
19,04415,3588,92110,9128,1338,084
Book Value Per Share
7.867.667.616.946.595.45
Tangible Book Value
16,31512,56412,56912,03311,3817,764
Tangible Book Value Per Share
6.736.276.276.015.684.57
Buildings
14,75214,51014,20012,11012,68212,677
Machinery
12,96712,61111,35110,91010,84110,764
Construction In Progress
1,5651,4553,0201,115299.65606.41