Yunnan Copper Co.,Ltd (SHE:000878)
China flag China · Delayed Price · Currency is CNY
14.88
-0.25 (-1.65%)
Sep 8, 2025, 2:45 PM CST

Yunnan Copper Co.,Ltd Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Jan '22 Dec '20 2016 - 2020
Net Income
1,5221,2651,5791,809649.15379.62
Upgrade
Depreciation & Amortization
1,4161,4231,3551,3851,4941,428
Upgrade
Other Amortization
41.8540.2733.3448.0586.9192.32
Upgrade
Loss (Gain) From Sale of Assets
-202.07-18.86--3.41-7.05-11.04
Upgrade
Asset Writedown & Restructuring Costs
-5.4226.51716.34210.23391.97580.96
Upgrade
Loss (Gain) From Sale of Investments
-326.81-303.44-206.77-123-419.87242.36
Upgrade
Provision & Write-off of Bad Debts
-1.07-6.19-0.69-2.10.78-31.58
Upgrade
Other Operating Activities
1,5471,5521,3981,9971,9001,446
Upgrade
Change in Accounts Receivable
-608.62-4,0462,286-1,019-1,144-628.56
Upgrade
Change in Inventory
-3,253-2,117-583.2681.57846.951,045
Upgrade
Change in Accounts Payable
-1,0932,33251.131,6871,294350.37
Upgrade
Change in Other Net Operating Assets
65.533.11-59.59-127.7-5.9154.24
Upgrade
Operating Cash Flow
-827.54144.636,4446,0765,0664,884
Upgrade
Operating Cash Flow Growth
--97.76%6.06%19.93%3.74%355.97%
Upgrade
Capital Expenditures
-2,859-3,603-1,664-1,030-565.67-998.19
Upgrade
Sale of Property, Plant & Equipment
46019.360.07110.6510.084.84
Upgrade
Divestitures
----445.33-1.46
Upgrade
Investment in Securities
-148.01451.99-599.29-1,875-0.19-28.72
Upgrade
Other Investing Activities
315.96-628.93756.72-243.46704.04-1,348
Upgrade
Investing Cash Flow
-2,231-3,760-1,506-3,038593.59-2,371
Upgrade
Long-Term Debt Issued
-90,07261,34874,87990,19565,765
Upgrade
Long-Term Debt Repaid
--89,490-63,104-78,523-92,192-67,232
Upgrade
Net Debt Issued (Repaid)
-1,073582.18-1,756-3,644-1,997-1,467
Upgrade
Issuance of Common Stock
---2,657--
Upgrade
Common Dividends Paid
-1,049-1,334-1,352-1,056-1,559-953.81
Upgrade
Other Financing Activities
-154.13-377.84-370.81-229.32-5.39-344.04
Upgrade
Financing Cash Flow
-2,276-1,129-3,479-2,273-3,562-2,765
Upgrade
Foreign Exchange Rate Adjustments
-21.93-9.022.651.72-10.69-33.73
Upgrade
Net Cash Flow
-5,357-4,7541,461817.292,087-285.9
Upgrade
Free Cash Flow
-3,687-3,4584,7805,0464,5013,886
Upgrade
Free Cash Flow Growth
---5.27%12.11%15.83%-
Upgrade
Free Cash Flow Margin
-2.03%-1.94%3.25%3.74%3.54%4.40%
Upgrade
Free Cash Flow Per Share
-1.84-1.732.392.892.652.29
Upgrade
Cash Income Tax Paid
1,8671,4251,3151,6511,8981,238
Upgrade
Levered Free Cash Flow
-4,991-6,1423,9273,2062,127-259.78
Upgrade
Unlevered Free Cash Flow
-4,604-5,7384,2723,6502,704340.01
Upgrade
Change in Working Capital
-4,819-3,8331,570755.21970.29756.98
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.