Yunnan Copper Co.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Capitalization	44,914	41,094	24,424	21,820	19,971	22,725
Market Cap Growth	76.23%	68.25%	11.94%	9.25%	-12.12%	-7.60%
Enterprise Value	72,241	65,475	42,717	33,451	37,892	48,418
Last Close Price	18.52	20.51	11.94	10.43	10.86	12.12
PE Ratio	32.16	31.58	17.40	13.82	11.04	35.01
Forward PE	17.64	20.53	12.17	10.23	15.41	27.33
PS Ratio	0.25	0.23	0.14	0.15	0.15	0.18
PB Ratio	2.28	2.09	1.26	1.27	1.24	1.71
P/TBV Ratio	3.57	3.27	1.94	1.81	1.76	2.93
P/FCF Ratio	-	-	-	4.56	3.96	5.05
P/OCF Ratio	-	-	77.25	3.39	3.29	4.49
EV/Sales Ratio	0.40	0.37	0.25	0.23	0.28	0.38
EV/EBITDA Ratio	18.44	16.88	9.60	6.59	7.17	12.28
EV/EBIT Ratio	31.37	28.43	14.40	8.89	9.63	19.49
EV/FCF Ratio	-12.47	-	-	7.00	7.51	10.76
Debt / Equity Ratio	1.39	1.39	0.87	0.88	1.04	1.53
Debt / EBITDA Ratio	6.98	6.98	3.72	2.94	3.13	5.09
Debt / FCF Ratio	-	-	-	3.15	3.30	4.50
Net Debt / Equity Ratio	1.17	1.17	0.76	0.46	0.70	1.21
Net Debt / EBITDA Ratio	5.93	5.93	3.30	1.54	2.13	4.06
Net Debt / FCF Ratio	-3.97	-3.97	-3.90	1.64	2.23	3.56
Asset Turnover	3.44	3.44	4.04	3.70	3.41	3.22
Inventory Turnover	9.31	9.31	14.14	13.36	12.18	10.72
Quick Ratio	0.22	0.22	0.19	0.66	0.40	0.35
Current Ratio	1.71	1.71	1.60	1.97	1.56	1.64
Return on Equity (ROE)	9.56%	9.56%	11.89%	13.88%	18.13%	10.35%
Return on Assets (ROA)	2.76%	2.76%	4.37%	5.92%	6.22%	3.93%
Return on Invested Capital (ROIC)	4.78%	5.14%	8.35%	12.01%	11.39%	6.38%
Return on Capital Employed (ROCE)	6.20%	6.20%	9.70%	13.40%	15.50%	9.40%
Earnings Yield	2.90%	3.17%	5.75%	7.24%	9.06%	2.86%
FCF Yield	-12.90%	-14.10%	-15.43%	21.91%	25.27%	19.81%
Dividend Yield	1.30%	1.12%	2.26%	2.88%	3.69%	1.65%
Payout Ratio	90.08%	90.08%	107.59%	85.62%	58.37%	240.21%
Buyback Yield / Dilution	0.00%	0.00%	-12.80%	-14.62%	-2.84%	0.01%
Total Shareholder Return	1.30%	1.12%	-10.54%	-11.74%	0.85%	1.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.