Yunnan Copper Co.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	50,574	24,424	21,820	19,971	22,725	24,594
Market Cap Growth	105.55%	11.94%	9.25%	-12.12%	-7.60%	5.93%
Enterprise Value	74,955	42,717	33,451	37,892	48,418	47,220
Last Close Price	22.38	11.94	10.43	10.86	12.12	13.02
PE Ratio	34.66	19.31	13.82	11.04	35.01	64.79
Forward PE	33.16	12.17	10.23	15.41	27.33	31.63
PS Ratio	0.27	0.14	0.15	0.15	0.18	0.28
PB Ratio	2.70	1.32	1.27	1.24	1.71	2.09
P/TBV Ratio	3.75	1.88	1.81	1.76	2.93	3.79
P/FCF Ratio	-	-	4.56	3.96	5.05	6.33
P/OCF Ratio	-	168.88	3.39	3.29	4.49	5.04
EV/Sales Ratio	0.40	0.24	0.23	0.28	0.38	0.54
EV/EBITDA Ratio	20.06	10.66	6.59	7.17	12.28	11.20
EV/EBIT Ratio	33.46	16.21	8.89	9.63	19.49	16.93
EV/FCF Ratio	-17.69	-	7.00	7.51	10.76	12.15
Debt / Equity Ratio	1.35	0.87	0.88	1.04	1.53	1.89
Debt / EBITDA Ratio	6.77	3.96	2.94	3.13	5.09	5.27
Debt / FCF Ratio	-	-	3.15	3.30	4.50	5.72
Net Debt / Equity Ratio	1.12	0.77	0.46	0.70	1.21	1.70
Net Debt / EBITDA Ratio	5.72	3.52	1.54	2.13	4.06	4.74
Net Debt / FCF Ratio	-4.94	-4.08	1.64	2.23	3.56	5.14
Asset Turnover	3.51	4.29	3.70	3.41	3.22	2.15
Inventory Turnover	9.68	14.78	13.36	12.18	10.72	6.69
Quick Ratio	0.21	0.20	0.66	0.40	0.35	0.16
Current Ratio	1.37	1.68	1.97	1.56	1.64	1.16
Return on Equity (ROE)	9.02%	10.77%	13.88%	18.13%	10.35%	6.81%
Return on Assets (ROA)	2.63%	3.97%	5.92%	6.22%	3.93%	4.26%
Return on Invested Capital (ROIC)	4.88%	7.58%	12.01%	11.39%	6.38%	6.79%
Return on Capital Employed (ROCE)	7.80%	9.00%	13.40%	15.50%	9.40%	12.00%
Earnings Yield	2.56%	5.18%	7.24%	9.06%	2.86%	1.54%
FCF Yield	-8.38%	-14.16%	21.91%	25.27%	19.81%	15.80%
Dividend Yield	1.07%	2.26%	2.88%	3.69%	1.65%	0.77%
Payout Ratio	78.57%	105.44%	85.62%	58.37%	240.21%	251.26%
Buyback Yield / Dilution	-0.01%	-0.01%	-14.62%	-2.84%	0.01%	-0.02%
Total Shareholder Return	1.07%	2.26%	-11.74%	0.85%	1.67%	0.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.