Weichai Heavy Machinery Co., Ltd. (SHE:000880)
China flag China · Delayed Price · Currency is CNY
23.86
+0.27 (1.14%)
Sep 30, 2026, 3:04 PM CST

Weichai Heavy Machinery Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
7,5966,1184,1763,7623,4553,411
Revenue Growth
49.78%46.51%11.01%8.90%1.29%3.09%
Gross Profit
772.77628.35467.94436.64439.06467.09
Operating Income
196.1154.2730.7336.9454.5922.01
Net Income
286.7240.05144.83166.48140.75136.78
Earnings Per Share
0.620.520.310.360.300.29
EPS Growth
59.61%67.74%-13.19%19.03%2.42%24.27%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
China
4,5963,0693,1623,0113,077
Overseas
1,5221,107599.9443.23333.74
Total
6,1184,1763,7623,4553,411

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
2,6112,4662,7852,1141,7581,509
Total Debt
94.42212.22156.70.544.116.46
Net Cash (Debt)
2,5172,2542,6282,1131,7541,492
Net Cash Growth
6.25%-14.24%24.34%20.51%17.52%14.22%
Net Cash Per Share
5.444.885.624.533.743.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
730.13709.32343.89461.17287.96180.74
Capital Expenditures
-24.58-16.59-105.11-29.92-36.25-48.9
Free Cash Flow
705.55692.73238.78431.25251.71131.84
Free Cash Flow Growth
95.53%190.11%-44.63%71.33%90.92%-30.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
10.17%10.27%11.21%11.61%12.71%13.69%
Operating Margin
2.58%2.52%0.74%0.98%1.58%0.65%
Pretax Margin
3.92%4.03%3.68%4.08%4.40%4.06%
Profit Margin
3.77%3.92%3.47%4.42%4.07%4.01%
FCF Margin
9.29%11.32%5.72%11.46%7.29%3.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.2060.2060.1430.1290.1070.018
Dividend Per Share Growth
-50.18%44.16%11.12%20.08%498.32%-39.93%
Dividend Yield
0.86%0.76%1.17%1.75%1.69%0.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
38.5352.7939.5821.1621.9622.16
Forward PE
-39.4739.4739.4739.4739.47
P/FCF Ratio
15.6918.2924.018.1712.2823.00
PS Ratio
1.462.071.370.940.900.89