Weichai Heavy Machinery Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	12,459	12,672	5,732	3,522	3,091	3,032
Market Cap Growth	21.70%	121.09%	62.75%	13.93%	1.97%	19.35%
Enterprise Value	10,205	10,808	3,402	1,523	1,653	1,506
Last Close Price	26.86	27.32	12.28	7.36	6.37	6.23
PE Ratio	51.65	52.79	30.99	21.16	21.96	22.16
Forward PE	-	39.47	39.47	39.47	39.47	39.47
PS Ratio	2.04	2.07	1.43	0.94	0.90	0.89
PB Ratio	5.93	6.03	2.78	1.81	1.70	1.79
P/TBV Ratio	8.22	8.36	3.01	1.97	1.87	2.00
P/FCF Ratio	17.99	18.29	14.48	8.17	12.28	23.00
P/OCF Ratio	17.56	17.86	13.47	7.64	10.74	16.77
EV/Sales Ratio	1.67	1.77	0.85	0.41	0.48	0.44
EV/EBITDA Ratio	29.31	35.13	18.73	8.77	8.12	8.09
EV/EBIT Ratio	47.17	60.36	50.93	41.23	30.28	68.42
EV/FCF Ratio	14.73	15.60	8.59	3.53	6.57	11.42
Debt / Equity Ratio	0.10	0.10	0	0	0.00	0.01
Debt / EBITDA Ratio	0.68	0.68	0.00	0.00	0.02	0.09
Debt / FCF Ratio	0.31	0.31	0.00	0.00	0.02	0.13
Net Debt / Equity Ratio	-1.07	-1.07	-1.29	-1.09	-0.96	-0.88
Net Debt / EBITDA Ratio	-7.33	-7.33	-14.64	-12.17	-8.62	-8.02
Net Debt / FCF Ratio	-3.25	-3.25	-6.72	-4.90	-6.97	-11.32
Asset Turnover	0.84	0.84	0.68	0.72	0.71	0.75
Inventory Turnover	4.15	4.15	5.12	6.43	6.32	6.03
Quick Ratio	0.62	0.62	0.92	0.93	0.91	0.78
Current Ratio	0.96	0.96	1.14	1.12	1.08	0.97
Return on Equity (ROE)	11.53%	11.53%	9.24%	8.84%	8.01%	8.40%
Return on Assets (ROA)	1.53%	1.53%	0.71%	0.44%	0.70%	0.30%
Return on Invested Capital (ROIC)	843.31%	-	-	-	37.64%	9.16%
Return on Capital Employed (ROCE)	6.90%	6.90%	2.80%	1.60%	2.50%	1.10%
Earnings Yield	1.93%	1.89%	3.23%	4.73%	4.55%	4.51%
FCF Yield	5.56%	5.47%	6.91%	12.25%	8.14%	4.35%
Dividend Yield	0.69%	-	1.16%	1.75%	1.68%	0.29%
Payout Ratio	41.82%	41.82%	32.24%	29.85%	5.88%	10.09%
Buyback Yield / Dilution	1.19%	0.17%	0.81%	0.63%	-0.46%	-0.35%
Total Shareholder Return	1.88%	0.17%	1.98%	2.38%	1.22%	-0.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.