Tianjin Jinbin Development Co.,Ltd (SHE:000897)
China · Delayed Price · Currency is CNY 1.850
-0.030 (-1.60%)
Sep 3, 2026, 3:05 PM CST
SHE:000897 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 240.28 | 349.29 | 2,766 | 2,989 | 1,336 | 2,158 |
Other Revenue | 63.21 | 63.21 | 65.23 | 74.68 | 84.56 | 96.36 |
| 303.5 | 412.51 | 2,831 | 3,064 | 1,420 | 2,254 | |
Revenue Growth | -81.76% | -85.43% | -7.60% | 115.74% | -37.01% | 22.39% |
Cost of Revenue | 196.11 | 273.69 | 2,113 | 1,719 | 685.19 | 1,027 |
Gross Profit | 107.39 | 138.82 | 718.02 | 1,344 | 734.95 | 1,228 |
Selling, General & Admin | 75.86 | 78.98 | 73.46 | 102.69 | 83.96 | 116.04 |
Other Operating Expenses | 37.95 | 52.35 | 210.56 | 548.87 | 292.26 | 449.64 |
Operating Expenses | 117.86 | 135.38 | 295.36 | 653.79 | 393.44 | 565.68 |
Operating Income | -10.47 | 3.44 | 422.65 | 690.66 | 341.51 | 661.95 |
Interest Expense | -0.21 | -0.21 | -0.23 | -2.58 | -13.37 | -7.13 |
Interest & Investment Income | 2.91 | 2.91 | 234 | 43.4 | 38.57 | 18.81 |
Other Non Operating Income (Expenses) | -1.62 | -1.82 | -1.66 | -8.33 | -2.21 | -1.05 |
EBT Excluding Unusual Items | -18.09 | 4.32 | 654.76 | 723.15 | 364.5 | 672.58 |
Gain (Loss) on Sale of Investments | -28.62 | -28.62 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.05 | 0.02 | 0.06 | 0.22 | 0.01 | - |
Asset Writedown | -0 | -0 | -0 | -0.01 | -0.01 | -0.01 |
Other Unusual Items | -0.82 | -0.82 | -0.61 | -4.16 | -3.19 | -4.39 |
Pretax Income | -47.58 | -25.11 | 654.22 | 719.21 | 361.32 | 668.18 |
Income Tax Expense | 9.76 | 23.42 | 133.13 | 160.89 | 99.41 | 182.9 |
Earnings From Continuing Operations | -57.34 | -48.52 | 521.08 | 558.32 | 261.9 | 485.28 |
Minority Interest in Earnings | 5.27 | 5.34 | -12.61 | -33.46 | 1.28 | 3.21 |
Net Income | -52.07 | -43.18 | 508.47 | 524.86 | 263.18 | 488.5 |
Net Income to Common | -52.07 | -43.18 | 508.47 | 524.86 | 263.18 | 488.5 |
Net Income Growth | - | - | -3.12% | 99.43% | -46.13% | 142.73% |
Shares Outstanding (Basic) | 1,587 | 1,617 | 1,617 | 1,617 | 1,618 | 1,618 |
Shares Outstanding (Diluted) | 1,587 | 1,617 | 1,617 | 1,617 | 1,618 | 1,618 |
Shares Change | -3.26% | 0.01% | -0.01% | -0.01% | 0.00% | -0.02% |
EPS (Basic) | -0.03 | -0.03 | 0.31 | 0.32 | 0.16 | 0.30 |
EPS (Diluted) | -0.03 | -0.03 | 0.31 | 0.32 | 0.16 | 0.30 |
EPS Growth | - | - | -3.11% | 99.45% | -46.13% | 142.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -652.82 | -1,226 | -450.58 | -319.31 | 892.57 | 1,268 |
Free Cash Flow Per Share | -0.41 | -0.76 | -0.28 | -0.20 | 0.55 | 0.78 |
Dividend Per Share | - | - | 0.095 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 35.38% | 33.65% | 25.36% | 43.88% | 51.75% | 54.45% |
Operating Margin | -3.45% | 0.83% | 14.93% | 22.54% | 24.05% | 29.36% |
Profit Margin | -17.16% | -10.47% | 17.96% | 17.13% | 18.53% | 21.67% |
Free Cash Flow Margin | -215.10% | -297.10% | -15.92% | -10.42% | 62.85% | 56.23% |
EBITDA | -10.05 | 3.91 | 423.24 | 691.4 | 342.42 | 663.41 |
EBITDA Margin | -3.31% | 0.95% | 14.95% | 22.57% | 24.11% | 29.43% |
D&A For EBITDA | 0.42 | 0.47 | 0.59 | 0.74 | 0.91 | 1.46 |
EBIT | -10.47 | 3.44 | 422.65 | 690.66 | 341.51 | 661.95 |
EBIT Margin | -3.45% | 0.83% | 14.93% | 22.54% | 24.05% | 29.36% |
Effective Tax Rate | - | - | 20.35% | 22.37% | 27.51% | 27.37% |
Revenue as Reported | 412.51 | 412.51 | 2,831 | 3,064 | 1,420 | 2,254 |
Advertising Expenses | - | 19.77 | 5.05 | 1.05 | 8.05 | 9.44 |