Zhejiang Qianjiang Motorcycle Co., Ltd. (SHE:000913)
China · Delayed Price · Currency is CNY 10.54
-0.12 (-1.13%)
Sep 24, 2026, 3:04 PM CST
SHE:000913 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 5,046 | 5,384 | 6,002 | 5,025 | 5,577 | 4,256 |
Other Revenue | 21.63 | 30.4 | 28.84 | 73.12 | 71.38 | 53.67 |
| 5,067 | 5,414 | 6,031 | 5,098 | 5,648 | 4,309 | |
Revenue Growth | -13.29% | -10.22% | 18.30% | -9.75% | 31.07% | 19.29% |
Cost of Revenue | 3,953 | 4,059 | 4,499 | 3,757 | 4,197 | 3,224 |
Gross Profit | 1,114 | 1,355 | 1,532 | 1,341 | 1,452 | 1,085 |
Selling, General & Admin | 461.85 | 467.65 | 454.91 | 481.22 | 475.52 | 370.84 |
Research & Development | 359.67 | 382 | 366.45 | 324.22 | 316.11 | 215.91 |
Other Operating Expenses | 270.43 | 320.28 | 346.04 | 285.14 | 363.55 | 231.11 |
Operating Expenses | 1,072 | 1,180 | 1,176 | 1,091 | 1,154 | 822.75 |
Operating Income | 42.21 | 175.53 | 355.76 | 250.16 | 297.43 | 262.56 |
Interest Expense | -19.45 | -19.55 | -15.58 | -15.15 | -1.61 | -3.18 |
Interest & Investment Income | 142.12 | 173.94 | 200.92 | 197.87 | 81.22 | 131.57 |
Currency Exchange Gain (Loss) | -132.71 | -36.87 | 21.62 | 42.54 | 111.19 | -40.55 |
Other Non Operating Income (Expenses) | -6.87 | -6.31 | -4.41 | -5.17 | -12.52 | -132.57 |
EBT Excluding Unusual Items | 25.3 | 286.75 | 558.3 | 470.26 | 475.71 | 217.83 |
Gain (Loss) on Sale of Investments | 2.05 | 6.26 | -35.13 | -8.34 | -19.57 | -29.79 |
Gain (Loss) on Sale of Assets | 878.87 | 857.44 | 126.15 | 6.73 | 2.57 | 38.02 |
Asset Writedown | -0.18 | -0.17 | -4.38 | -1.67 | -8.96 | -4.97 |
Other Unusual Items | 97.05 | 60.3 | 45.44 | 40.56 | 25.92 | 29.07 |
Pretax Income | 1,003 | 1,211 | 690.39 | 507.55 | 475.67 | 250.15 |
Income Tax Expense | 205.99 | 237.24 | 18.57 | 52.01 | 80.59 | 18.47 |
Earnings From Continuing Operations | 797.11 | 973.33 | 671.81 | 455.54 | 395.09 | 231.68 |
Minority Interest in Earnings | 11.94 | 3.81 | 4.93 | 8.48 | 20.46 | 5.93 |
Net Income | 809.04 | 977.14 | 676.74 | 464.02 | 415.54 | 237.61 |
Net Income to Common | 809.04 | 977.14 | 676.74 | 464.02 | 415.54 | 237.61 |
Net Income Growth | 35.57% | 44.39% | 45.84% | 11.67% | 74.89% | -0.80% |
Shares Outstanding (Basic) | 528 | 523 | 523 | 527 | 454 | 454 |
Shares Outstanding (Diluted) | 528 | 523 | 523 | 527 | 456 | 454 |
Shares Change | 0.08% | 0.10% | -0.80% | 15.55% | 0.55% | 0.36% |
EPS (Basic) | 1.53 | 1.87 | 1.29 | 0.88 | 0.92 | 0.52 |
EPS (Diluted) | 1.53 | 1.87 | 1.29 | 0.88 | 0.91 | 0.52 |
EPS Growth | 35.46% | 44.25% | 47.01% | -3.36% | 73.93% | -1.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -681.02 | -952.59 | 522.84 | 267.89 | 578.58 | 35.79 |
Free Cash Flow Per Share | -1.29 | -1.82 | 1.00 | 0.51 | 1.27 | 0.08 |
Dividend Per Share | 0.600 | 1.100 | 0.780 | 0.400 | 0.240 | - |
Dividend Growth | -33.33% | 41.03% | 95.00% | 66.67% | - | - |
Gross Margin | 21.98% | 25.03% | 25.40% | 26.31% | 25.70% | 25.19% |
Operating Margin | 0.83% | 3.24% | 5.90% | 4.91% | 5.27% | 6.09% |
Profit Margin | 15.97% | 18.05% | 11.22% | 9.10% | 7.36% | 5.51% |
Free Cash Flow Margin | -13.44% | -17.59% | 8.67% | 5.25% | 10.24% | 0.83% |
EBITDA | 190.13 | 305.66 | 476.74 | 361.62 | 392.59 | 338.44 |
EBITDA Margin | 3.75% | 5.64% | 7.90% | 7.09% | 6.95% | 7.85% |
D&A For EBITDA | 147.92 | 130.12 | 120.98 | 111.46 | 95.16 | 75.88 |
EBIT | 42.21 | 175.53 | 355.76 | 250.16 | 297.43 | 262.56 |
EBIT Margin | 0.83% | 3.24% | 5.90% | 4.91% | 5.27% | 6.09% |
Effective Tax Rate | 20.54% | 19.60% | 2.69% | 10.25% | 16.94% | 7.38% |
Revenue as Reported | 5,067 | 5,414 | 6,031 | 5,098 | 5,648 | 4,309 |