Unisplendour Corporation Limited (SHE:000938)
China flag China · Delayed Price · Currency is CNY
34.89
+1.29 (3.84%)
Jul 31, 2026, 3:04 PM CST

Unisplendour Corporation Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
103,94396,74879,02477,30874,05867,638
Revenue Growth
25.52%22.43%2.22%4.39%9.49%12.57%
Gross Profit
13,81713,46912,92514,55914,82812,584
Operating Income
3,5443,2662,6693,5284,3492,851
Net Income
2,1251,6861,5722,1032,1582,148
Earnings Per Share
0.740.590.550.740.750.75
EPS Growth
40.94%7.19%-25.23%-2.48%0.40%18.45%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Distribution Business
24,81627,00125,56627,015-
Offset between Business Segments
-7,140-6,080-4,900-6,059-4,821
Digital Business
78,96458,01056,51952,940-
Others
108.2693.39---
Total
96,74879,02477,18573,89667,638

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
9,3129,0827,73515,02512,09810,101
Total Debt
35,45222,01221,27013,2556,0195,157
Net Cash (Debt)
-26,140-12,931-13,5341,7706,0794,945
Net Cash Growth
----70.88%22.93%-41.90%
Net Cash Per Share
-9.14-4.52-4.730.622.121.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,2353,4872,441-1,8574,019-2,180
Capital Expenditures
-681.08-613.13-533.51-940.57-482.8-526.83
Free Cash Flow
553.452,8741,907-2,7983,536-2,707
Free Cash Flow Growth
-81.18%50.67%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.29%13.92%16.36%18.83%20.02%18.61%
Operating Margin
3.41%3.38%3.38%4.56%5.87%4.21%
Pretax Margin
2.90%2.45%2.82%4.86%5.70%6.17%
Profit Margin
2.04%1.74%1.99%2.72%2.91%3.17%
FCF Margin
0.53%2.97%2.41%-3.62%4.77%-4.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0650.0650.0750.140-0.100
Dividend Per Share Growth
-13.33%-13.33%-46.43%--0%
Dividend Yield
0.19%0.27%0.27%0.73%-0.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
46.9741.7450.6226.3225.8630.43
Forward PE
35.9825.3629.1520.8619.4224.80
P/FCF Ratio
180.3024.4841.73-15.78-
PS Ratio
0.960.731.010.720.750.97