Beijing Zhong Ke San Huan High-Tech Co., Ltd. (SHE:000970)
China flag China · Delayed Price · Currency is CNY
11.06
+0.30 (2.79%)
Oct 23, 2026, 3:04 PM CST

SHE:000970 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
7,3476,6416,7518,3589,7167,146
Revenue Growth
11.00%-1.63%-19.23%-13.97%35.97%53.60%
Gross Profit
826.27673.98579.371,0261,7501,146
Operating Income
247.7393.06-6.81341.041,080639.35
Net Income
77.0991.3212.01275.31847.86398.88
Earnings Per Share
0.060.080.010.230.710.37
EPS Growth
-46.64%666.67%-95.63%-68.19%90.15%208.48%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Magnetic Products
7,0656,3776,4788,1749,3516,961
Unallocated Other Operations
267263.68272.77184.49364.76183.25
Total
7,3326,6416,7518,3589,7167,146

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,7171,9342,5102,3752,1331,504
Total Debt
967.37840.83867.091,6382,1331,092
Net Cash (Debt)
750.061,0931,642736.690.52411.53
Net Cash Growth
-47.02%-33.46%122.95%141304.14%-99.87%-69.79%
Net Cash Per Share
0.620.911.350.610.000.39

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-128.54-78.361,3261,431-389.55-653.5
Capital Expenditures
-129.69-156.17-214.97-420.45-562.8-338.01
Free Cash Flow
-258.22-234.531,1111,010-952.35-991.51
Free Cash Flow Growth
--9.98%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
11.25%10.15%8.58%12.27%18.01%16.03%
Operating Margin
3.37%1.40%-0.10%4.08%11.12%8.95%
Pretax Margin
1.94%2.71%0.56%5.55%13.11%8.49%
Profit Margin
1.05%1.38%0.18%3.29%8.73%5.58%
FCF Margin
-3.52%-3.53%16.46%12.09%-9.80%-13.88%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0250.0250.0200.0500.1000.080
Dividend Per Share Growth
25.00%25.00%-60.00%-50.00%25.00%60.00%
Dividend Yield
0.23%0.18%0.19%0.48%0.73%0.50%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
172.76178.721049.9145.7019.5642.86
Forward PE
56.7261.4136.8722.2015.7563.24
P/FCF Ratio
--11.3512.46--
PS Ratio
1.812.461.871.511.712.39