Beijing Zhong Ke San Huan High-Tech Co., Ltd. (SHE:000970)
China flag China · Delayed Price · Currency is CNY
12.09
-0.31 (-2.50%)
Aug 24, 2026, 3:05 PM CST

SHE:000970 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
7,3326,6416,7518,3589,7167,146
Revenue Growth
14.86%-1.63%-19.23%-13.97%35.97%53.60%
Gross Profit
860.86673.98579.371,0261,7501,146
Operating Income
221.1393.06-6.81341.041,080639.35
Net Income
96.5491.3212.01275.31847.86398.88
Earnings Per Share
0.080.080.010.230.710.37
EPS Growth
-24.64%666.67%-95.63%-68.19%90.15%208.48%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Magnetic Products
7,0656,3776,4788,1749,3516,961
Unallocated Other Operations
267263.68272.77184.49364.76183.25
Total
7,3326,6416,7518,3589,7167,146

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,8961,9342,5102,3752,1331,504
Total Debt
929.78840.83867.091,6382,1331,092
Net Cash (Debt)
966.311,0931,642736.690.52411.53
Net Cash Growth
-31.88%-33.46%122.95%141304.14%-99.87%-69.79%
Net Cash Per Share
0.800.911.350.610.000.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-180.34-78.361,3261,431-389.55-653.5
Capital Expenditures
-151.15-156.17-214.97-420.45-562.8-338.01
Free Cash Flow
-331.49-234.531,1111,010-952.35-991.51
Free Cash Flow Growth
--9.98%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
11.74%10.15%8.58%12.27%18.01%16.03%
Operating Margin
3.02%1.40%-0.10%4.08%11.12%8.95%
Pretax Margin
2.47%2.71%0.56%5.55%13.11%8.49%
Profit Margin
1.32%1.38%0.18%3.29%8.73%5.58%
FCF Margin
-4.52%-3.53%16.46%12.09%-9.80%-13.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0250.0250.0200.0500.1000.080
Dividend Per Share Growth
25.00%25.00%-60.00%-50.00%25.00%60.00%
Dividend Yield
0.20%0.18%0.19%0.49%0.75%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
150.76178.721049.9145.7019.5642.86
Forward PE
62.0061.4136.8722.2015.7563.24
P/FCF Ratio
--11.3512.46--
PS Ratio
1.982.461.871.511.712.39