Beijing Zhong Ke San Huan High-Tech Co., Ltd. (SHE:000970)
China flag China · Delayed Price · Currency is CNY
12.09
-0.10 (-0.82%)
Jul 31, 2026, 3:04 PM CST

SHE:000970 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
7,3326,6416,7518,3589,7167,146
Revenue Growth
14.86%-1.63%-19.23%-13.97%35.97%53.60%
Gross Profit
676.74673.98579.371,0261,7501,146
Operating Income
95.8293.06-6.81341.041,080639.35
Net Income
96.5491.3212.01275.31847.86398.88
Earnings Per Share
0.080.080.010.230.710.37
EPS Growth
-24.64%666.67%-95.63%-68.19%90.15%208.48%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Magnetic Products
7,0696,3776,4788,1749,3516,961
Unallocated Other Operations
-263.68272.77184.49364.76183.25
Total
7,3326,6416,7518,3589,7167,146

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,8331,9342,5102,3752,1331,504
Total Debt
796.77840.83867.091,6382,1331,092
Net Cash (Debt)
1,0371,0931,642736.690.52411.53
Net Cash Growth
-26.92%-33.46%122.95%141304.14%-99.87%-69.79%
Net Cash Per Share
0.860.911.350.610.000.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
--78.361,3261,431-389.55-653.5
Capital Expenditures
--156.17-214.97-420.45-562.8-338.01
Free Cash Flow
--234.531,1111,010-952.35-991.51
Free Cash Flow Growth
--9.98%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
9.23%10.15%8.58%12.27%18.01%16.03%
Operating Margin
1.31%1.40%-0.10%4.08%11.12%8.95%
Pretax Margin
2.47%2.71%0.56%5.55%13.11%8.49%
Profit Margin
1.32%1.38%0.18%3.29%8.73%5.58%
FCF Margin
--3.53%16.46%12.09%-9.80%-13.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0250.0250.0200.0500.1000.080
Dividend Per Share Growth
25.00%25.00%-60.00%-50.00%25.00%60.00%
Dividend Yield
0.21%0.18%0.19%0.49%0.75%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
150.76178.721049.9145.7019.5642.86
Forward PE
62.0061.4136.8722.2015.7563.24
P/FCF Ratio
--11.3512.46--
PS Ratio
1.982.461.871.511.712.39