SHE:000970 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	14,840	16,320	12,607	12,583	16,582	17,096
Market Cap Growth	6.57%	29.45%	0.19%	-24.12%	-3.01%	69.84%
Enterprise Value	14,744	15,832	12,433	13,249	18,034	17,057
Last Close Price	12.33	13.56	10.35	10.27	13.42	14.31
PE Ratio	157.48	178.72	1049.91	45.70	19.56	42.86
Forward PE	77.06	61.41	36.87	22.20	15.75	63.24
PS Ratio	2.16	2.46	1.87	1.51	1.71	2.39
PB Ratio	1.99	2.19	1.65	1.61	2.18	2.88
P/TBV Ratio	2.32	2.56	2.00	1.95	2.64	3.55
P/FCF Ratio	-	-	11.35	12.46	-	-
P/OCF Ratio	-	-	9.51	8.80	-	-
EV/Sales Ratio	2.15	2.38	1.84	1.59	1.86	2.39
EV/EBITDA Ratio	41.13	56.74	70.21	26.58	14.67	22.14
EV/EBIT Ratio	89.54	170.14	-	38.85	16.70	26.68
EV/FCF Ratio	-43.87	-	11.19	13.11	-	-
Debt / Equity Ratio	0.11	0.11	0.11	0.21	0.28	0.18
Debt / EBITDA Ratio	2.22	2.94	4.67	3.24	1.72	1.41
Debt / FCF Ratio	-	-	0.78	1.62	-	-
Net Debt / Equity Ratio	-0.14	-0.15	-0.21	-0.09	0	-0.07
Net Debt / EBITDA Ratio	-2.95	-3.92	-9.28	-1.48	0	-0.53
Net Debt / FCF Ratio	3.08	4.66	-1.48	-0.73	0.00	0.42
Asset Turnover	0.69	0.65	0.63	0.73	0.93	0.87
Inventory Turnover	2.13	2.06	2.08	2.16	2.45	2.67
Quick Ratio	2.30	1.98	1.92	1.93	1.50	1.29
Current Ratio	4.24	3.52	3.05	3.29	2.51	2.30
Return on Equity (ROE)	1.56%	1.51%	0.30%	4.69%	14.86%	8.37%
Return on Assets (ROA)	1.04%	0.56%	-0.04%	1.86%	6.44%	4.88%
Return on Invested Capital (ROIC)	1.65%	0.96%	-0.06%	3.62%	12.99%	10.44%
Return on Capital Employed (ROCE)	2.00%	1.10%	-0.10%	3.90%	13.40%	10.40%
Earnings Yield	0.63%	0.56%	0.10%	2.19%	5.11%	2.33%
FCF Yield	-2.26%	-1.44%	8.81%	8.03%	-5.74%	-5.80%
Dividend Yield	0.20%	0.18%	0.19%	0.49%	0.74%	0.56%
Payout Ratio	50.43%	53.93%	800.64%	63.95%	18.51%	18.55%
Buyback Yield / Dilution	0.55%	0.80%	0.21%	-2.09%	-11.79%	0.01%
Total Shareholder Return	0.75%	0.99%	0.41%	-1.60%	-11.04%	0.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.