Guangzhou Yuexiu Capital Holdings Group Co., Ltd. (SHE:000987)

SHE:000987 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	19,190	16,507	18,689	18,397	16,606	17,232
Short-Term Investments	-	-	3.28	1.93	4	223.21
Trading Asset Securities	47,959	43,628	56,603	45,023	43,324	39,326
Accounts Receivable	53.9	87.26	51.56	20.71	97.33	113
Other Receivables	19,126	21,769	24,817	28,243	26,528	21,534
Property, Plant & Equipment	40,733	37,872	35,366	13,375	1,366	234.91
Other Intangible Assets	82.36	82.41	61.59	68.32	223.5	49.87
Investments in Debt & Equity Securities	7,084	6,518	10,066	10,655	11,699	11,447
Other Current Assets	12,381	13,037	10,572	5,715	3,087	3,667
Long-Term Deferred Tax Assets	910.91	838.86	732.36	638.15	617.54	555.99
Other Long-Term Assets	80,908	72,843	62,827	63,825	68,743	57,832
Total Assets	228,440	213,198	219,812	187,170	173,295	153,331

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	2,569	2,541	9,456	1,865	1,326	714.94
Accrued Expenses	655.79	679.16	592.23	685.28	755.83	666.11
Short-Term Debt	19,382	13,310	14,987	15,940	19,420	20,984
Current Portion of Long-Term Debt	32,055	44,189	39,290	35,121	39,200	23,193
Current Portion of Leases	415.87	366.75	547.94	1,239	379.52	1,085
Other Current Liabilities	12,125	8,945	12,393	7,929	8,647	6,775
Long-Term Debt	100,368	86,405	90,614	77,177	57,592	57,200
Long-Term Leases	4,360	3,110	1,406	95.11	205.81	288.79
Long-Term Unearned Revenue	10.09	11.58	15.48	14.6	10.38	13.02
Long-Term Deferred Tax Liabilities	433.24	264.5	178.66	330.19	390.35	230.35
Other Long-Term Liabilities	648.18	706.27	845.57	1,094	1,368	1,962
Total Liabilities	176,008	163,209	173,903	145,624	134,150	117,812

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	5,017	5,017	5,017	5,017	5,017	3,716
Additional Paid-In Capital	12,202	12,206	12,228	12,228	12,229	13,527
Retained Earnings	17,158	15,006	12,811	11,370	9,819	8,049
Comprehensive Income & Other	818.01	1,101	1,215	14.31	-65.19	-145.78
Total Common Equity	35,095	33,230	31,170	28,629	27,000	25,147
Minority Interest	17,336	16,759	14,738	12,917	12,145	10,372
Shareholders' Equity	52,432	49,989	45,909	41,546	39,145	35,519
Total Liabilities & Equity	228,440	213,198	219,812	187,170	173,295	153,331

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	156,580	147,380	146,845	129,573	116,797	102,752
Net Cash (Debt)	-89,432	-87,245	-71,550	-66,150	-56,863	-45,970
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-17.79	-17.33	-14.29	-13.19	-11.33	-9.16
Filing Date Shares Outstanding	4,999	4,999	4,999	5,017	5,017	5,017
Total Common Shares Outstanding	4,999	4,999	4,999	5,017	5,017	5,017
Working Capital	28,522	22,317	29,895	31,668	16,024	25,078
Book Value Per Share	6.78	6.41	6.00	5.71	5.38	5.01
Tangible Book Value	35,013	33,148	31,109	28,561	26,777	25,097
Tangible Book Value Per Share	6.76	6.39	5.98	5.69	5.34	5.00

Data Source: S&P Global Market Intelligence Last updated: Aug 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 16, 2026

Data Sources Report a data error