China Resources Sanjiu Medical & Pharmaceutical Co., Ltd. (SHE:000999)
China · Delayed Price · Currency is CNY 25.28
+0.37 (1.49%)
Oct 30, 2026, 3:04 PM CST
SHE:000999 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 29,917 | 30,494 | 26,466 | 23,837 | 17,411 | 14,825 |
Other Revenue | 1,109 | 1,109 | 1,151 | 901.47 | 667.99 | 719.33 |
| 31,026 | 31,603 | 27,617 | 24,739 | 18,079 | 15,544 | |
Revenue Growth | 3.90% | 14.43% | 11.63% | 36.84% | 16.31% | 13.98% |
Cost of Revenue | 13,765 | 14,567 | 13,452 | 11,675 | 8,354 | 6,561 |
Gross Profit | 17,261 | 17,036 | 14,164 | 13,064 | 9,725 | 8,984 |
Selling, General & Admin | 10,826 | 10,968 | 8,860 | 8,489 | 6,135 | 5,992 |
Research & Development | 1,340 | 1,268 | 801.75 | 714.5 | 593.94 | 560.2 |
Other Operating Expenses | 551.24 | 334.16 | 229.73 | 262.72 | 207.05 | 204.39 |
Operating Expenses | 12,846 | 12,606 | 9,974 | 9,521 | 6,942 | 6,770 |
Operating Income | 4,415 | 4,430 | 4,191 | 3,543 | 2,784 | 2,214 |
Interest Expense | -119.95 | -117.62 | -80.04 | -80.78 | -21.23 | -14.18 |
Interest & Investment Income | 84.67 | 90.32 | 133.9 | 125.1 | 118.11 | 101.08 |
Currency Exchange Gain (Loss) | -2.75 | -2.75 | 5.48 | 2.5 | -56.25 | -12.89 |
Other Non Operating Income (Expenses) | -47.13 | -32.7 | -15.21 | -17.44 | -4.11 | -1.11 |
EBT Excluding Unusual Items | 4,330 | 4,367 | 4,235 | 3,572 | 2,820 | 2,287 |
Impairment of Goodwill | - | - | - | - | -65.51 | -44.24 |
Gain (Loss) on Sale of Investments | 90.3 | 227.41 | 68.2 | -28.63 | 2.58 | 5.04 |
Gain (Loss) on Sale of Assets | 2.01 | 6.5 | 31.43 | 0.81 | 2.28 | 0.85 |
Asset Writedown | -262 | -50.18 | -19.67 | -82.35 | -34.3 | -8.1 |
Other Unusual Items | 468.76 | 312.99 | 278.8 | 292.43 | 237.69 | 202.96 |
Pretax Income | 4,630 | 4,864 | 4,594 | 3,754 | 2,963 | 2,444 |
Income Tax Expense | 761.85 | 698.12 | 815.87 | 580.97 | 466.43 | 345.41 |
Earnings From Continuing Operations | 3,868 | 4,166 | 3,778 | 3,173 | 2,497 | 2,099 |
Minority Interest in Earnings | -642.1 | -744.96 | -409.85 | -320.55 | -48.21 | -43.49 |
Net Income | 3,226 | 3,421 | 3,368 | 2,853 | 2,449 | 2,055 |
Net Income to Common | 3,226 | 3,421 | 3,368 | 2,853 | 2,449 | 2,055 |
Net Income Growth | 16.84% | 1.58% | 18.05% | 16.50% | 19.16% | 28.65% |
Shares Outstanding (Basic) | 1,663 | 1,661 | 1,667 | 1,656 | 1,669 | 1,654 |
Shares Outstanding (Diluted) | 1,663 | 1,661 | 1,667 | 1,663 | 1,669 | 1,654 |
Shares Change | -0.00% | -0.40% | 0.25% | -0.33% | 0.90% | -0.15% |
EPS (Basic) | 1.94 | 2.06 | 2.02 | 1.72 | 1.47 | 1.24 |
EPS (Diluted) | 1.94 | 2.06 | 2.02 | 1.72 | 1.47 | 1.24 |
EPS Growth | 16.84% | 1.98% | 17.76% | 16.89% | 18.10% | 28.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 3,487 | 4,242 | 3,612 | 3,335 | 2,055 | 1,012 |
Free Cash Flow Per Share | 2.10 | 2.55 | 2.17 | 2.00 | 1.23 | 0.61 |
Dividend Per Share | 1.005 | 1.040 | 1.015 | 0.887 | 0.592 | 0.505 |
Dividend Growth | 44.35% | 2.42% | 14.41% | 49.99% | 17.26% | 70.53% |
Gross Margin | 55.63% | 53.91% | 51.29% | 52.81% | 53.79% | 57.79% |
Operating Margin | 14.23% | 14.02% | 15.17% | 14.32% | 15.40% | 14.24% |
Profit Margin | 10.40% | 10.82% | 12.20% | 11.53% | 13.54% | 13.22% |
Free Cash Flow Margin | 11.24% | 13.42% | 13.08% | 13.48% | 11.37% | 6.51% |
EBITDA | 5,739 | 5,460 | 4,829 | 4,228 | 3,251 | 2,643 |
EBITDA Margin | 18.50% | 17.28% | 17.48% | 17.09% | 17.98% | 17.00% |
D&A For EBITDA | 1,324 | 1,030 | 638.08 | 685.71 | 467.17 | 429.17 |
EBIT | 4,415 | 4,430 | 4,191 | 3,543 | 2,784 | 2,214 |
EBIT Margin | 14.23% | 14.02% | 15.17% | 14.32% | 15.40% | 14.24% |
Effective Tax Rate | 16.46% | 14.35% | 17.76% | 15.47% | 15.74% | 14.13% |
Revenue as Reported | 31,026 | 31,603 | 27,617 | 24,739 | 18,079 | 15,544 |
Advertising Expenses | - | 1,316 | 754.25 | 660.33 | 543.92 | 578.72 |