SHE:001205 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	2,804	3,171	3,577	2,761	4,138	2,916
Market Cap Growth	-17.83%	-11.35%	29.54%	-33.27%	41.89%	-
Enterprise Value	4,669	5,239	5,828	4,230	4,813	2,776
Last Close Price	15.12	17.10	19.15	16.14	24.06	16.92
PE Ratio	25.83	29.19	26.08	15.17	24.47	22.44
Forward PE	-	14.87	15.01	13.15	16.04	-
PS Ratio	1.90	2.20	2.38	2.19	4.77	4.76
PB Ratio	1.27	1.46	1.61	1.56	2.76	2.23
P/TBV Ratio	1.33	1.53	1.81	1.64	2.87	2.23
P/FCF Ratio	13.96	19.93	-	-	-	-
P/OCF Ratio	5.53	6.77	8.10	6.26	12.67	15.69
EV/Sales Ratio	3.17	3.63	3.89	3.35	5.54	4.53
EV/EBITDA Ratio	10.21	11.76	13.23	9.71	15.18	13.11
EV/EBIT Ratio	21.71	24.53	23.63	14.41	21.35	17.91
EV/FCF Ratio	23.25	32.92	-	-	-	-
Debt / Equity Ratio	0.95	0.97	0.95	1.26	0.68	0.25
Debt / EBITDA Ratio	4.62	4.75	4.75	5.01	3.16	1.56
Debt / FCF Ratio	10.52	13.33	-	-	-	-
Net Debt / Equity Ratio	0.84	0.87	0.84	0.82	0.59	0.14
Net Debt / EBITDA Ratio	4.06	4.26	4.22	3.33	2.77	0.85
Net Debt / FCF Ratio	9.22	11.92	-21.71	-1.98	-1.95	-0.50
Asset Turnover	0.31	0.30	0.33	0.36	0.38	0.44
Inventory Turnover	15.91	16.70	19.57	19.21	15.31	12.71
Quick Ratio	0.46	0.45	0.38	0.96	0.52	0.84
Current Ratio	0.60	0.51	0.43	1.02	0.59	0.98
Return on Equity (ROE)	5.06%	5.16%	8.22%	12.14%	12.31%	12.68%
Return on Assets (ROA)	2.83%	2.79%	3.35%	5.16%	6.15%	6.92%
Return on Invested Capital (ROIC)	4.42%	4.40%	5.62%	9.07%	10.03%	10.96%
Return on Capital Employed (ROCE)	6.00%	6.30%	7.00%	9.00%	11.10%	10.80%
Earnings Yield	3.92%	3.43%	3.83%	6.59%	4.09%	4.46%
FCF Yield	7.16%	5.02%	-2.39%	-26.57%	-10.90%	-12.28%
Dividend Yield	0.99%	0.88%	0.63%	0.74%	0.42%	0.55%
Payout Ratio	73.16%	81.21%	96.10%	47.96%	32.55%	11.21%
Buyback Yield / Dilution	-4.16%	-8.11%	-3.05%	-0.08%	-11.78%	-19.45%
Total Shareholder Return	-3.16%	-7.23%	-2.43%	0.66%	-11.36%	-18.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.