Shandong Link Science and Technology Co.,Ltd. (SHE:001207)
China flag China · Delayed Price · Currency is CNY
15.42
+0.55 (3.70%)
Jul 31, 2026, 3:04 PM CST

SHE:001207 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
2,3142,3572,2661,9171,8351,447
Revenue Growth
-1.59%4.03%18.21%4.45%26.81%45.29%
Gross Profit
447.08465.45436.06287.39208.82279.82
Operating Income
308.28329.89300.27180.1389.57170.17
Net Income
274.83292.69272.15168.55111.43163.52
Earnings Per Share
0.951.030.970.630.440.74
EPS Growth
-17.52%5.89%54.53%44.27%-40.78%18.72%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Jan '22
Silica
1,033994.28752.68636.52531.29
Sodium Silicate
8.7312.514.321.546.12
Carbon Black
1,2651,2121,1041,140870.68
Unallocated Other
50.2247.3545.79-38.98
Total
2,3572,2661,9171,7981,447

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
945.6895.81740.78822.35551.59667.02
Total Debt
136.56153.61108.5624.31--
Net Cash (Debt)
809.04742.19632.22798.04551.59667.02
Net Cash Growth
51.96%17.39%-20.78%44.68%-17.31%754.53%
Net Cash Per Share
2.802.612.262.982.163.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
429.67395.12200.33145.2754.7630.03
Capital Expenditures
-30.88-29.98-56.71-91.28-88.72-64.76
Free Cash Flow
398.79365.14143.6253.98-33.96-34.73
Free Cash Flow Growth
95.18%154.23%166.05%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
19.32%19.75%19.25%14.99%11.38%19.34%
Operating Margin
13.32%13.99%13.25%9.40%4.88%11.76%
Pretax Margin
13.92%14.48%13.78%10.04%6.57%12.99%
Profit Margin
11.88%12.42%12.01%8.79%6.07%11.30%
FCF Margin
17.23%15.49%6.34%2.82%-1.85%-2.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Dividend Per Share
0.7140.5710.2860.3570.1430.357
Dividend Per Share Growth
150.01%100.00%-19.99%149.90%-59.98%-
Dividend Yield
4.63%3.21%2.15%3.18%1.62%2.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
16.2418.5614.2420.4722.3624.35
Forward PE
-12.867.9820.3820.38-
P/FCF Ratio
11.5914.8726.9963.91--
PS Ratio
2.002.301.711.801.362.75