Hangzhou Hota M&E Holdings Co., Ltd. (SHE:001225)
China flag China · Delayed Price · Currency is CNY
42.43
-1.23 (-2.82%)
Jul 31, 2026, 3:04 PM CST

SHE:001225 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
241.62238.84250.81385.62496.63511.65
Revenue Growth
10.03%-4.77%-34.96%-22.35%-2.94%24.65%
Gross Profit
79.5177.4791.83149.8204.09233.94
Operating Income
18.9818.6833.8289.14145.21166.44
Net Income
30.2634.157.54113.86220.97206.23
Earnings Per Share
0.470.530.891.844.564.25
EPS Growth
-36.54%-40.45%-51.63%-59.65%7.29%85.59%

Revenue by Geography

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
China
223.69230.21
Overseas
15.1520.6
Total
238.84250.81

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
675803.57859.391,131491.41403.48
Total Debt
0.480.961.891.311.25-
Net Cash (Debt)
674.52802.61857.51,130490.15403.48
Net Cash Growth
15.30%-6.40%-24.08%130.44%21.48%77.66%
Net Cash Per Share
10.4412.4713.2618.2510.128.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
46.1253.09100.395.55150.71132.73
Capital Expenditures
-2.86-41.87-48.64-66.33-41.15-42.88
Free Cash Flow
43.2511.2351.6729.22109.5589.84
Free Cash Flow Growth
47.57%-78.27%76.80%-73.33%21.94%-21.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
32.91%32.44%36.61%38.85%41.09%45.72%
Operating Margin
7.85%7.82%13.48%23.12%29.24%32.53%
Pretax Margin
14.74%16.69%26.03%33.89%51.58%46.64%
Profit Margin
12.52%14.28%22.94%29.53%44.49%40.31%
FCF Margin
17.90%4.70%20.60%7.58%22.06%17.56%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.3120.3121.2221.2501.2501.000
Dividend Per Share Growth
-74.47%-74.47%-2.24%0%25.00%38.89%
Dividend Yield
0.74%0.55%3.95%3.46%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
90.61110.4236.3322.28--
P/FCF Ratio
64.62335.4140.4586.81--
PS Ratio
11.5715.778.336.58--