SHE:001225 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	3,195	3,766	2,090	2,537	-	-
Market Cap Growth	42.08%	80.17%	-17.61%	-	-	-
Enterprise Value	2,520	3,210	1,421	1,415	-	-
Last Close Price	48.50	57.17	31.17	36.38	-	-
PE Ratio	103.58	110.42	36.33	22.28	-	-
PS Ratio	13.22	15.77	8.33	6.58	-	-
PB Ratio	2.29	2.72	1.47	1.75	-	-
P/TBV Ratio	2.37	2.82	1.52	1.82	-	-
P/FCF Ratio	73.86	335.41	40.45	86.81	-	-
P/OCF Ratio	69.27	70.92	20.84	26.55	-	-
EV/Sales Ratio	10.43	13.44	5.67	3.67	-	-
EV/EBITDA Ratio	61.01	81.39	28.10	14.01	-	-
EV/EBIT Ratio	135.22	171.82	42.03	15.88	-	-
EV/FCF Ratio	58.27	285.89	27.51	48.43	-	-
Debt / Equity Ratio	0	0.00	0.00	0.00	0.00	-
Debt / EBITDA Ratio	0.01	0.02	0.04	0.01	0.01	-
Debt / FCF Ratio	0.01	0.09	0.04	0.05	0.01	-
Net Debt / Equity Ratio	-0.48	-0.58	-0.60	-0.78	-0.67	-0.73
Net Debt / EBITDA Ratio	-16.70	-20.35	-16.95	-11.18	-3.14	-2.27
Net Debt / FCF Ratio	-15.60	-71.49	-16.60	-38.65	-4.47	-4.49
Asset Turnover	0.15	0.15	0.16	0.31	0.58	0.73
Inventory Turnover	1.31	1.37	1.39	1.93	2.20	2.44
Quick Ratio	4.35	5.16	7.28	7.68	3.13	1.88
Current Ratio	6.18	6.46	8.30	8.46	3.90	2.51
Return on Equity (ROE)	2.14%	2.43%	4.00%	10.48%	34.59%	44.29%
Return on Assets (ROA)	0.74%	0.75%	1.33%	4.44%	10.64%	14.82%
Return on Invested Capital (ROIC)	2.43%	2.77%	6.72%	28.04%	65.01%	95.67%
Return on Capital Employed (ROCE)	1.30%	1.30%	2.40%	6.10%	20.00%	30.20%
Earnings Yield	0.95%	0.91%	2.75%	4.49%	-	-
FCF Yield	1.35%	0.30%	2.47%	1.15%	-	-
Dividend Yield	0.63%	0.55%	3.92%	3.44%	-	-
Payout Ratio	261.15%	231.73%	140.49%	70.99%	21.95%	16.93%
Buyback Yield / Dilution	0.20%	0.47%	-4.47%	-27.70%	0.14%	0.14%
Total Shareholder Return	0.87%	1.02%	-0.55%	-24.26%	0.14%	0.14%