Zhejiang Weigang Technology Co., Ltd. (SHE:001256)
China · Delayed Price · Currency is CNY 21.23
-0.09 (-0.42%)
Sep 15, 2026, 3:04 PM CST
SHE:001256 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 577.58 | 529.41 | 485.66 | 414.46 | 387.91 | 449.9 |
Other Revenue | 7.34 | 6 | 3.58 | 2.09 | 1.2 | 1.58 |
| 584.92 | 535.41 | 489.24 | 416.56 | 389.11 | 451.48 | |
Revenue Growth | 15.61% | 9.44% | 17.45% | 7.05% | -13.81% | 18.79% |
Cost of Revenue | 391.59 | 360.4 | 331.18 | 283.33 | 258.4 | 307.77 |
Gross Profit | 193.33 | 175.01 | 158.06 | 133.23 | 130.71 | 143.71 |
Selling, General & Admin | 58.97 | 61.56 | 57.54 | 47.54 | 38.6 | 41.57 |
Research & Development | 34.66 | 32.67 | 34.63 | 33.46 | 20.7 | 17.7 |
Other Operating Expenses | -8.48 | -7.09 | -7.35 | -3.89 | -2.61 | -5.68 |
Operating Expenses | 85.82 | 87.28 | 85.03 | 77.37 | 56.12 | 53.73 |
Operating Income | 107.52 | 87.73 | 73.02 | 55.86 | 74.59 | 89.98 |
Interest Expense | -2.94 | -3.77 | -1.26 | -0.34 | - | - |
Interest & Investment Income | 70.12 | 71.75 | 24.5 | 23.65 | 8.02 | 7.75 |
Currency Exchange Gain (Loss) | -0.79 | 0.59 | 0.66 | 0.4 | -0.16 | -0.37 |
Other Non Operating Income (Expenses) | -0.57 | -0.72 | -0.31 | -0.3 | -0.22 | 0.5 |
EBT Excluding Unusual Items | 173.35 | 155.58 | 96.62 | 79.27 | 82.23 | 97.86 |
Gain (Loss) on Sale of Investments | 110.3 | 0.33 | 0.6 | 0.5 | - | - |
Gain (Loss) on Sale of Assets | -0.11 | - | - | -0.02 | 0.05 | -0.24 |
Asset Writedown | - | - | - | -0 | - | -0.01 |
Other Unusual Items | -1.93 | -2.02 | 4.8 | 15.14 | 9.53 | 14.4 |
Pretax Income | 281.6 | 153.89 | 102.02 | 94.89 | 91.81 | 112 |
Income Tax Expense | 38.68 | 20.87 | 11.84 | 11.62 | 10.85 | 15.81 |
Net Income | 242.92 | 133.01 | 90.18 | 83.27 | 80.96 | 96.19 |
Net Income to Common | 242.92 | 133.01 | 90.18 | 83.27 | 80.96 | 96.19 |
Net Income Growth | 192.19% | 47.49% | 8.30% | 2.86% | -15.83% | -6.67% |
Shares Outstanding (Basic) | 141 | 142 | 141 | 144 | 109 | 107 |
Shares Outstanding (Diluted) | 141 | 142 | 141 | 144 | 109 | 107 |
Shares Change | 0.11% | 0.42% | -1.85% | 31.23% | 2.36% | 92.88% |
EPS (Basic) | 1.72 | 0.94 | 0.64 | 0.58 | 0.74 | 0.90 |
EPS (Diluted) | 1.72 | 0.94 | 0.64 | 0.58 | 0.74 | 0.90 |
EPS Growth | 191.86% | 46.88% | 10.35% | -21.62% | -17.78% | -51.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 65.86 | 72.2 | 55.41 | 117.47 | 28.97 | 18.93 |
Free Cash Flow Per Share | 0.47 | 0.51 | 0.39 | 0.82 | 0.27 | 0.18 |
Dividend Per Share | 0.300 | 0.300 | 0.200 | 0.200 | 0.170 | - |
Dividend Growth | 50.00% | 50.00% | 0% | 17.65% | - | - |
Gross Margin | 33.05% | 32.69% | 32.31% | 31.98% | 33.59% | 31.83% |
Operating Margin | 18.38% | 16.39% | 14.93% | 13.41% | 19.17% | 19.93% |
Profit Margin | 41.53% | 24.84% | 18.43% | 19.99% | 20.81% | 21.31% |
Free Cash Flow Margin | 11.26% | 13.48% | 11.33% | 28.20% | 7.45% | 4.19% |
EBITDA | 132.24 | 113.16 | 96.22 | 75.29 | 89.56 | 96.25 |
EBITDA Margin | 22.61% | 21.14% | 19.67% | 18.07% | 23.02% | 21.32% |
D&A For EBITDA | 24.72 | 25.43 | 23.2 | 19.43 | 14.97 | 6.27 |
EBIT | 107.52 | 87.73 | 73.02 | 55.86 | 74.59 | 89.98 |
EBIT Margin | 18.38% | 16.39% | 14.93% | 13.41% | 19.17% | 19.93% |
Effective Tax Rate | 13.74% | 13.56% | 11.60% | 12.24% | 11.82% | 14.12% |
Revenue as Reported | 584.92 | 535.41 | 489.24 | 416.56 | 389.11 | 451.48 |