Luoyang Shenglong Mining Group Co., Ltd. (SHE:001257)
China · Delayed Price · Currency is CNY 17.41
-0.46 (-2.57%)
Oct 30, 2026, 3:04 PM CST
SHE:001257 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 3,969 | 3,497 | 2,856 | 1,946 | 1,869 |
Other Revenue | 5.93 | 5.93 | 8.1 | 11.88 | 42.25 |
| 3,975 | 3,503 | 2,864 | 1,957 | 1,911 | |
Revenue Growth | 18.84% | 22.31% | 46.30% | 2.41% | - |
Cost of Revenue | 1,984 | 1,814 | 1,404 | 786.17 | 972.43 |
Gross Profit | 1,992 | 1,689 | 1,460 | 1,171 | 938.98 |
Selling, General & Admin | 157.11 | 142.65 | 116.38 | 85.1 | 107.14 |
Research & Development | 36.97 | 37.44 | 57.78 | 53.22 | 40.9 |
Other Operating Expenses | 356.61 | 311.15 | 254.96 | 172.54 | 161.39 |
Operating Expenses | 554.06 | 493.14 | 427.27 | 300.16 | 322.42 |
Operating Income | 1,437 | 1,196 | 1,033 | 871.07 | 616.57 |
Interest Expense | -14.23 | -17.23 | -30.82 | -60.11 | -72.33 |
Interest & Investment Income | 33.07 | 33.34 | 37.5 | 35.87 | 25.23 |
Other Non Operating Income (Expenses) | 1.21 | -4.02 | -12.12 | -0.98 | -1.6 |
EBT Excluding Unusual Items | 1,458 | 1,208 | 1,027 | 845.85 | 567.87 |
Gain (Loss) on Sale of Investments | 1.65 | - | 0.52 | -1.88 | - |
Gain (Loss) on Sale of Assets | 0.79 | 2.01 | -0.11 | 2.7 | -0.41 |
Asset Writedown | -3.03 | -8.79 | -0.51 | 2 | -7.43 |
Legal Settlements | - | - | - | - | 0.8 |
Other Unusual Items | 0.11 | 0.11 | 2.71 | 11.91 | -15.98 |
Pretax Income | 1,457 | 1,201 | 1,030 | 860.58 | 544.85 |
Income Tax Expense | 370.32 | 321.18 | 275.87 | 135.39 | 92.77 |
Earnings From Continuing Operations | 1,087 | 879.83 | 754.19 | 725.19 | 452.08 |
Minority Interest in Earnings | 5.64 | 4.09 | 2.61 | -106.01 | -108.19 |
Net Income | 1,092 | 883.92 | 756.8 | 619.18 | 343.89 |
Net Income to Common | 1,092 | 883.92 | 756.8 | 619.18 | 343.89 |
Net Income Growth | 20.41% | 16.80% | 22.23% | 80.05% | - |
Shares Outstanding (Basic) | 1,729 | 1,621 | 1,621 | 1,183 | 1,029 |
Shares Outstanding (Diluted) | 1,729 | 1,621 | 1,621 | 1,183 | 1,029 |
Shares Change | 6.64% | - | 37.04% | 14.93% | - |
EPS (Basic) | 0.63 | 0.55 | 0.47 | 0.52 | 0.33 |
EPS (Diluted) | 0.63 | 0.55 | 0.47 | 0.52 | 0.33 |
EPS Growth | 12.91% | 16.80% | -10.21% | 57.57% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 899.78 | 260.41 | 516.69 | 40.38 | 52.9 |
Free Cash Flow Per Share | 0.52 | 0.16 | 0.32 | 0.03 | 0.05 |
Dividend Per Share | - | 0.150 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 50.10% | 48.22% | 50.99% | 59.84% | 49.13% |
Operating Margin | 36.16% | 34.13% | 36.07% | 44.50% | 32.26% |
Profit Margin | 27.48% | 25.24% | 26.43% | 31.63% | 17.99% |
Free Cash Flow Margin | 22.63% | 7.43% | 18.04% | 2.06% | 2.77% |
EBITDA | 1,464 | 1,235 | 1,090 | 949.57 | 745.79 |
EBITDA Margin | 36.81% | 35.25% | 38.05% | 48.51% | 39.02% |
D&A For EBITDA | 26.01 | 39.12 | 56.61 | 78.5 | 129.22 |
EBIT | 1,437 | 1,196 | 1,033 | 871.07 | 616.57 |
EBIT Margin | 36.16% | 34.13% | 36.07% | 44.50% | 32.26% |
Effective Tax Rate | 25.41% | 26.74% | 26.78% | 15.73% | 17.03% |