Hui Lyu Ecological Technology Groups Co.,Ltd. (SHE:001267)
China flag China · Delayed Price · Currency is CNY
29.82
+2.71 (10.00%)
Jul 31, 2026, 3:04 PM CST

SHE:001267 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,6491,572587.03684.84611.07774.82
Revenue Growth
107.13%167.74%-14.28%12.07%-21.14%-4.84%
Gross Profit
295.74271.62155.97172.55177.92207.99
Operating Income
153.47139.9962.8771.1284.54101.4
Net Income
83.1288.0865.357.3658.4680.09
Earnings Per Share
0.100.110.080.070.080.11
EPS Growth
3.11%37.50%14.29%-12.50%-29.83%-10.94%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Engineering
277.3471.94597.93535.85694.31
Design
19.6844.4137.1444.3164.38
Gardening Business
52.0575.6259.3342.3516.03
Optoelectronic Devices
1,250----
Other Operations
3.671.781.620.820.09
Inter-Segment Elimination
-30.87-6.73-11.18-12.27-
Total
1,572587.03684.84611.07774.82

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
571.52597.07373.43358.53464.36235.23
Total Debt
1,4451,073554.48307.56427.22525.67
Net Cash (Debt)
-873.24-476.02-181.0550.9737.14-290.44
Net Cash Growth
---37.25%--
Net Cash Per Share
-1.09-0.59-0.220.060.05-0.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-258.85-66.5173.6364.99175.08-146.91
Capital Expenditures
-229.97-153.37-7.65-2.85-3.93-1.34
Free Cash Flow
-488.81-219.8865.9862.14171.15-148.25
Free Cash Flow Growth
--6.18%-63.69%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
17.93%17.28%26.57%25.20%29.12%26.84%
Operating Margin
9.30%8.91%10.71%10.38%13.84%13.09%
Pretax Margin
9.95%9.98%13.21%10.70%12.14%13.76%
Profit Margin
5.04%5.60%11.12%8.38%9.57%10.34%
FCF Margin
-29.64%-13.99%11.24%9.07%28.01%-19.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0630.0630.0500.0400.0600.070
Dividend Per Share Growth
26.00%26.00%25.00%-32.97%-14.75%-
Dividend Yield
0.21%0.29%0.66%0.78%0.80%1.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
287.44195.2291.2171.09101.7563.54
Forward PE
-141.2954.57---
P/FCF Ratio
--90.2765.6234.75-
PS Ratio
14.1910.9410.155.959.736.57