SHE:001267 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	34,477	17,195	5,956	4,078	5,948	5,089
Market Cap Growth	396.35%	188.71%	46.06%	-31.44%	16.87%	-
Enterprise Value	35,320	18,101	6,299	4,213	5,856	5,261
Last Close Price	43.91	21.90	7.59	5.16	7.49	7.00
PE Ratio	391.41	195.22	91.21	71.09	101.75	63.54
PS Ratio	21.94	10.94	10.15	5.95	9.73	6.57
PB Ratio	17.28	8.62	3.81	2.68	3.97	4.39
P/TBV Ratio	25.26	12.60	3.82	2.69	3.97	4.41
P/FCF Ratio	-	-	90.27	65.62	34.75	-
P/OCF Ratio	-	-	80.89	62.75	33.97	-
EV/Sales Ratio	22.47	11.52	10.73	6.15	9.58	6.79
EV/EBITDA Ratio	181.58	93.71	94.78	55.63	65.53	49.44
EV/EBIT Ratio	222.26	113.90	100.18	59.25	69.26	51.89
EV/FCF Ratio	-160.63	-	95.46	67.81	34.21	-
Debt / Equity Ratio	0.54	0.54	0.35	0.20	0.28	0.45
Debt / EBITDA Ratio	5.52	5.52	7.82	3.90	4.64	4.87
Debt / FCF Ratio	-	-	8.40	4.95	2.50	-
Net Debt / Equity Ratio	0.24	0.24	0.12	-0.03	-0.02	0.25
Net Debt / EBITDA Ratio	2.47	2.47	2.74	-0.67	-0.42	2.73
Net Debt / FCF Ratio	-2.17	-2.17	2.76	-0.82	-0.22	-1.96
Asset Turnover	0.45	0.45	0.22	0.27	0.24	0.34
Inventory Turnover	2.74	2.74	2.04	2.58	2.54	4.21
Quick Ratio	1.38	1.38	1.85	2.43	1.95	1.53
Current Ratio	1.85	1.85	2.07	2.70	2.15	1.67
Return on Equity (ROE)	8.48%	8.48%	4.26%	3.82%	4.39%	7.06%
Return on Assets (ROA)	2.83%	2.83%	1.50%	1.75%	2.11%	2.74%
Return on Invested Capital (ROIC)	6.17%	7.26%	3.31%	3.82%	4.57%	5.78%
Return on Capital Employed (ROCE)	6.60%	6.60%	3.70%	4.30%	5.60%	8.30%
Earnings Yield	0.26%	0.51%	1.10%	1.41%	0.98%	1.57%
FCF Yield	-0.64%	-1.28%	1.11%	1.52%	2.88%	-2.91%
Dividend Yield	0.11%	-	0.66%	0.78%	0.80%	1.00%
Payout Ratio	74.03%	74.03%	70.73%	102.65%	123.58%	65.39%
Buyback Yield / Dilution	1.90%	1.90%	0.38%	-12.14%	-4.00%	-0.03%
Total Shareholder Return	2.01%	1.90%	1.04%	-11.37%	-3.20%	0.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.