Zhengzhou Suda Industry Machinery Service Co., Ltd. (SHE:001277)
China flag China · Delayed Price · Currency is CNY
30.39
+0.18 (0.60%)
At close: Oct 9, 2026

SHE:001277 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1341,0621,1671,2531,076822.25
Revenue Growth
3.13%-9.01%-6.89%16.45%30.89%30.61%
Gross Profit
236.68211273.8334.17252.75221.22
Operating Income
107.9291.43155.27200.01146.18135.5
Net Income
93.0686.57140.32162.33104.92102.08
Earnings Per Share
1.231.142.222.851.841.79
EPS Growth
-12.40%-48.65%-22.11%54.89%2.79%-6.77%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Spare Parts Supply Management
284.75245.95386.58390438.14296.06
Repair and remanufacturing
276.92342.84360.48463.68388.2257.9
Professional General Contracting Services
51.3262.4975.6485.0454.8470.23
Second-hand equipment rental and sale
257.31190.06160.694.8845.395.91
Fluid connectors
256.38213.55179.43216.23146.8697.9
Unallocated Others
7.796.974.263.522.924.25
Total
1,1341,0621,1671,2531,076822.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
469.28529.52554.37172.7578.5696.9
Total Debt
100.7325.2824.57199.59226.83179.05
Net Cash (Debt)
368.55504.24529.81-26.84-148.27-82.15
Net Cash Growth
-16.59%-4.83%----
Net Cash Per Share
4.866.648.38-0.47-2.60-1.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5894.35159.4155.6738.5240.13
Capital Expenditures
-97.18-96.38-102.34-28.66-86.57-103.84
Free Cash Flow
-39.18-2.0357.06127.02-48.05-63.71
Free Cash Flow Growth
---55.08%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.86%19.87%23.46%26.66%23.48%26.90%
Operating Margin
9.51%8.61%13.30%15.96%13.58%16.48%
Pretax Margin
10.47%9.65%14.63%16.27%13.05%16.43%
Profit Margin
8.20%8.15%12.02%12.95%9.75%12.41%
FCF Margin
-3.45%-0.19%4.89%10.13%-4.46%-7.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingOct '26 Dec '25 Dec '24
Dividend Per Share
0.3420.3420.148
Dividend Per Share Growth
-38.27%131.08%-
Dividend Yield
1.13%0.87%0.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.7834.6821.73---
P/FCF Ratio
--53.45---
PS Ratio
2.042.832.61---