Zhengzhou Suda Industry Machinery Service Co., Ltd. (SHE:001277)
China flag China · Delayed Price · Currency is CNY
31.09
+0.30 (0.97%)
At close: Sep 8, 2026

SHE:001277 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1341,0621,1671,2531,076822.25
Revenue Growth
3.13%-9.01%-6.89%16.45%30.89%30.61%
Gross Profit
225.93211273.8334.17252.75221.22
Operating Income
101.3691.43155.27200.01146.18135.5
Net Income
93.0686.57140.32162.33104.92102.08
Earnings Per Share
1.231.142.222.851.841.79
EPS Growth
-12.40%-48.65%-22.11%54.89%2.79%-6.77%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Repair and remanufacturing
342.84360.48463.68388.2257.9
Spare Parts Supply Management
245.95386.58390438.14296.06
Professional General Contracting Services
62.4975.6485.0454.8470.23
Second-hand equipment rental and sale
190.06160.694.8845.395.91
Fluid connectors
213.55179.43216.23146.8697.9
Unallocated Others
6.974.263.522.924.25
Total
1,0621,1671,2531,076822.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
469.28529.52554.37172.7578.5696.9
Total Debt
93.0125.2824.57199.59226.83179.05
Net Cash (Debt)
376.27504.24529.81-26.84-148.27-82.15
Net Cash Growth
-14.85%-4.83%----
Net Cash Per Share
4.966.648.38-0.47-2.60-1.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5894.35159.4155.6738.5240.13
Capital Expenditures
-97.18-96.38-102.34-28.66-86.57-103.84
Free Cash Flow
-39.18-2.0357.06127.02-48.05-63.71
Free Cash Flow Growth
---55.08%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.91%19.87%23.46%26.66%23.48%26.90%
Operating Margin
8.93%8.61%13.30%15.96%13.58%16.48%
Pretax Margin
10.47%9.65%14.63%16.27%13.05%16.43%
Profit Margin
8.20%8.15%12.02%12.95%9.75%12.41%
FCF Margin
-3.45%-0.19%4.89%10.13%-4.46%-7.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
0.3420.3420.148
Dividend Per Share Growth
-38.27%131.08%-
Dividend Yield
1.08%0.87%0.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.3534.6821.73---
P/FCF Ratio
--53.45---
PS Ratio
2.082.832.61---