Ningbo Yibin Electronic Technology Co., Ltd. (SHE:001278)
China · Delayed Price · Currency is CNY 15.73
+0.24 (1.55%)
At close: Sep 14, 2026
SHE:001278 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,189 | 2,123 | 2,098 | 2,015 | 1,830 | 1,408 |
Other Revenue | 58.62 | 58.62 | 86.4 | 57.42 | 31.59 | 18.54 |
| 2,248 | 2,182 | 2,184 | 2,072 | 1,862 | 1,427 | |
Revenue Growth | 7.78% | -0.09% | 5.40% | 11.30% | 30.50% | 8.08% |
Cost of Revenue | 2,020 | 1,910 | 1,787 | 1,663 | 1,493 | 1,109 |
Gross Profit | 227.3 | 272.15 | 397.41 | 408.77 | 368.34 | 317.7 |
Selling, General & Admin | 231.2 | 200.48 | 188.85 | 153.29 | 138.46 | 115.03 |
Research & Development | 109.36 | 116.56 | 147.22 | 130.96 | 84.07 | 67.74 |
Other Operating Expenses | 9.56 | 7.12 | -2.44 | -2.76 | 10.91 | 9.54 |
Operating Expenses | 357.94 | 331.99 | 350.22 | 289.31 | 237.21 | 193.53 |
Operating Income | -130.64 | -59.85 | 47.19 | 119.46 | 131.13 | 124.17 |
Interest Expense | -26.45 | -26.45 | -18.96 | -15.49 | -15.85 | -12.37 |
Interest & Investment Income | 5.81 | 5.81 | 9.12 | 9.24 | 3.55 | 3.35 |
Currency Exchange Gain (Loss) | -0.42 | -0.42 | -0.32 | 0.11 | 0.63 | -0.01 |
Other Non Operating Income (Expenses) | -7.32 | -3.99 | -2.37 | -1.06 | -0.53 | -0.88 |
EBT Excluding Unusual Items | -159.02 | -84.9 | 34.66 | 112.26 | 118.92 | 114.26 |
Gain (Loss) on Sale of Investments | 0.09 | 0 | -0.02 | 0.09 | - | - |
Gain (Loss) on Sale of Assets | 0.91 | 0.96 | 0.4 | 0.27 | - | -0.71 |
Asset Writedown | 2.7 | -1.4 | -1.3 | -1.45 | -0.07 | - |
Other Unusual Items | 8.03 | 8.03 | 7.78 | 1.05 | 10.02 | 8.45 |
Pretax Income | -147.29 | -77.3 | 41.52 | 112.22 | 128.87 | 122.01 |
Income Tax Expense | 12.89 | 7.78 | 16.7 | 8.61 | 19.64 | 23.89 |
Earnings From Continuing Operations | -160.18 | -85.08 | 24.82 | 103.6 | 109.23 | 98.12 |
Minority Interest in Earnings | 11.57 | 11.05 | 5.69 | -1.16 | 1.43 | - |
Net Income | -148.61 | -74.02 | 30.51 | 102.44 | 110.67 | 98.12 |
Net Income to Common | -148.61 | -74.02 | 30.51 | 102.44 | 110.67 | 98.12 |
Net Income Growth | - | - | -70.22% | -7.43% | 12.79% | 11.12% |
Shares Outstanding (Basic) | 124 | 124 | 124 | 111 | 93 | 93 |
Shares Outstanding (Diluted) | 124 | 124 | 124 | 111 | 93 | 93 |
Shares Change | 0.05% | 0.02% | 11.62% | 19.31% | 0.11% | 25.07% |
EPS (Basic) | -1.20 | -0.60 | 0.25 | 0.92 | 1.19 | 1.06 |
EPS (Diluted) | -1.20 | -0.60 | 0.25 | 0.92 | 1.19 | 1.06 |
EPS Growth | - | - | -73.32% | -22.41% | 12.66% | -11.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -258.12 | -172.55 | -466.82 | -40.91 | -63.94 | -39.58 |
Free Cash Flow Per Share | -2.09 | -1.39 | -3.77 | -0.37 | -0.69 | -0.43 |
Dividend Per Share | - | - | 0.100 | 0.100 | 0.089 | - |
Dividend Growth | - | - | 0% | 12.49% | - | - |
Gross Margin | 10.11% | 12.47% | 18.20% | 19.73% | 19.79% | 22.27% |
Operating Margin | -5.81% | -2.74% | 2.16% | 5.76% | 7.04% | 8.70% |
Profit Margin | -6.61% | -3.39% | 1.40% | 4.94% | 5.95% | 6.88% |
Free Cash Flow Margin | -11.48% | -7.91% | -21.38% | -1.97% | -3.44% | -2.77% |
EBITDA | -45.43 | 22.71 | 119.98 | 177.42 | 183.78 | 172.19 |
EBITDA Margin | -2.02% | 1.04% | 5.49% | 8.56% | 9.87% | 12.07% |
D&A For EBITDA | 85.21 | 82.55 | 72.79 | 57.95 | 52.65 | 48.02 |
EBIT | -130.64 | -59.85 | 47.19 | 119.46 | 131.13 | 124.17 |
EBIT Margin | -5.81% | -2.74% | 2.16% | 5.76% | 7.04% | 8.70% |
Effective Tax Rate | - | - | 40.22% | 7.68% | 15.24% | 19.58% |
Revenue as Reported | 2,182 | 2,182 | 2,184 | 2,072 | 1,862 | 1,427 |