Shenzhen Highpower Technology Co., Ltd. (SHE:001283)
China · Delayed Price · Currency is CNY 52.56
-3.14 (-5.64%)
Oct 27, 2026, 3:04 PM CST
SHE:001283 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 6,577 | 5,714 | 5,051 | 4,315 | 3,473 | 3,283 |
Other Revenue | 152.13 | 152.13 | 57.02 | 225.54 | 32.71 | 35.11 |
| 6,729 | 5,867 | 5,108 | 4,541 | 3,506 | 3,318 | |
Revenue Growth | 17.72% | 14.84% | 12.50% | 29.53% | 5.66% | 26.46% |
Cost of Revenue | 5,400 | 4,752 | 4,222 | 3,667 | 2,787 | 2,627 |
Gross Profit | 1,328 | 1,115 | 886.48 | 874.07 | 719.01 | 691.36 |
Selling, General & Admin | 516.52 | 454.88 | 449.28 | 430.51 | 322.32 | 271.84 |
Research & Development | 378.34 | 322.73 | 300.87 | 333.23 | 215 | 180.62 |
Other Operating Expenses | 61.66 | 34.77 | 32.06 | 31.22 | 14.37 | -6.38 |
Operating Expenses | 977.76 | 827.16 | 786.53 | 800.47 | 552.2 | 446.52 |
Operating Income | 350.7 | 287.35 | 99.96 | 73.61 | 166.81 | 244.84 |
Interest Expense | -51.78 | -86.76 | -107.11 | -40.17 | -32.21 | -24.42 |
Interest & Investment Income | 14.51 | 23.96 | 19.97 | 9.03 | 7.19 | 79.2 |
Currency Exchange Gain (Loss) | -8.96 | -8.96 | 42.87 | 22.73 | 61.55 | -22.65 |
Other Non Operating Income (Expenses) | -65.12 | -5.91 | -3.29 | -6.64 | -13.89 | -4.34 |
EBT Excluding Unusual Items | 239.35 | 209.69 | 52.39 | 58.56 | 189.46 | 272.62 |
Gain (Loss) on Sale of Investments | 9.82 | -16.16 | -1.31 | -61.29 | -64.73 | -5.04 |
Gain (Loss) on Sale of Assets | -2.82 | 0.02 | -2.5 | -5.11 | -0.31 | -0.28 |
Asset Writedown | -14.37 | -3.63 | -0.08 | -1 | -2.39 | -0.92 |
Other Unusual Items | 37.55 | 21.9 | 18.04 | 28.95 | 29.38 | -0.1 |
Pretax Income | 269.54 | 211.83 | 66.54 | 20.11 | 151.41 | 266.29 |
Income Tax Expense | 4.52 | 8.75 | -24.72 | -30.18 | -7.71 | 12.4 |
Earnings From Continuing Operations | 265.01 | 203.07 | 91.25 | 50.3 | 159.13 | 253.88 |
Net Income | 265.01 | 203.07 | 91.25 | 50.3 | 159.13 | 253.88 |
Net Income to Common | 265.01 | 203.07 | 91.25 | 50.3 | 159.13 | 253.88 |
Net Income Growth | 40.31% | 122.54% | 81.43% | -68.39% | -37.32% | 51.75% |
Shares Outstanding (Basic) | 124 | 107 | 102 | 105 | 87 | 78 |
Shares Outstanding (Diluted) | 125 | 107 | 102 | 105 | 87 | 78 |
Shares Change | 21.64% | 4.94% | -3.03% | 21.86% | 10.93% | 16.82% |
EPS (Basic) | 2.13 | 1.90 | 0.89 | 0.48 | 1.84 | 3.25 |
EPS (Diluted) | 2.12 | 1.89 | 0.89 | 0.48 | 1.84 | 3.25 |
EPS Growth | 15.35% | 112.07% | 87.10% | -74.06% | -43.50% | 29.90% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -512.28 | 43.51 | -547.66 | -1,151 | -373.75 | -424.23 |
Free Cash Flow Per Share | -4.11 | 0.41 | -5.36 | -10.91 | -4.32 | -5.44 |
Dividend Per Share | 0.292 | 0.292 | 0.369 | 0.369 | 0.231 | - |
Dividend Growth | -20.83% | -20.83% | 0% | 59.97% | - | - |
Gross Margin | 19.74% | 19.00% | 17.35% | 19.25% | 20.51% | 20.84% |
Operating Margin | 5.21% | 4.90% | 1.96% | 1.62% | 4.76% | 7.38% |
Profit Margin | 3.94% | 3.46% | 1.79% | 1.11% | 4.54% | 7.65% |
Free Cash Flow Margin | -7.61% | 0.74% | -10.72% | -25.35% | -10.66% | -12.79% |
EBITDA | 674.83 | 596.15 | 388.3 | 245.2 | 289.03 | 323.63 |
EBITDA Margin | 10.03% | 10.16% | 7.60% | 5.40% | 8.24% | 9.75% |
D&A For EBITDA | 324.13 | 308.79 | 288.34 | 171.59 | 122.23 | 78.79 |
EBIT | 350.7 | 287.35 | 99.96 | 73.61 | 166.81 | 244.84 |
EBIT Margin | 5.21% | 4.90% | 1.96% | 1.62% | 4.76% | 7.38% |
Effective Tax Rate | 1.68% | 4.13% | - | - | - | 4.66% |
Revenue as Reported | 6,729 | 5,867 | 5,108 | 4,541 | 3,506 | 3,318 |