SHE:001299 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,244	3,510	2,283	2,913	3,789	-
Market Cap Growth	26.54%	53.72%	-21.63%	-23.12%	-	-
Enterprise Value	2,761	3,015	1,687	1,916	3,477	-
PE Ratio	31.04	34.24	26.15	35.61	40.21	-
PS Ratio	4.63	4.84	3.43	5.06	6.89	-
PB Ratio	2.61	2.89	1.76	2.22	3.08	-
P/FCF Ratio	-	-	88.17	50.84	34.23	-
P/OCF Ratio	30.18	39.37	22.89	31.77	27.42	-
EV/Sales Ratio	3.94	4.16	2.54	3.33	6.32	-
EV/EBITDA Ratio	22.14	25.39	17.86	23.33	33.08	-
EV/EBIT Ratio	28.76	32.48	23.97	32.58	42.64	-
EV/FCF Ratio	-	-	65.16	33.43	31.40	-
Debt / Equity Ratio	0.01	0.01	0.01	0.00	0.00	0.00
Debt / EBITDA Ratio	0.08	0.07	0.06	0.01	0.02	0.02
Debt / FCF Ratio	-	-	0.23	0.01	0.02	0.04
Net Debt / Equity Ratio	-0.39	-0.65	-0.75	-0.78	-0.79	-0.57
Net Debt / EBITDA Ratio	-3.95	-6.64	-10.26	-12.53	-9.19	-3.41
Net Debt / FCF Ratio	891.40	77.32	-37.42	-17.95	-8.73	-5.29
Quick Ratio	1.16	1.63	2.17	2.41	2.59	1.21
Current Ratio	1.88	1.82	2.38	2.61	2.73	1.39
Asset Turnover	0.41	0.42	0.38	0.34	0.42	0.50
Return on Equity (ROE)	8.07%	8.13%	6.64%	6.41%	9.85%	16.14%
Return on Assets (ROA)	3.49%	3.33%	2.50%	2.18%	3.86%	5.90%
Return on Capital Employed (ROCE)	7.60%	7.60%	5.40%	4.50%	6.60%	13.30%
Earnings Yield	3.20%	2.92%	3.82%	2.81%	2.49%	-
FCF Yield	-0.02%	-0.29%	1.13%	1.97%	2.92%	-
Dividend Yield	4.62%	4.57%	7.11%	2.18%	-	-
Payout Ratio	176.23%	178.23%	64.17%	-	-	-
Buyback Yield / Dilution	3.07%	1.73%	-0.35%	-24.30%	-6.08%	0.24%
Total Shareholder Return	7.69%	6.30%	6.76%	-22.12%	-6.08%	0.24%