Shenzhen Techwinsemi Technology Co., Ltd. (SHE:001309)
China · Delayed Price · Currency is CNY 436.50
+7.47 (1.74%)
Aug 31, 2026, 3:04 PM CST
SHE:001309 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 23,591 | 10,789 | 4,773 | 1,776 | 1,191 | 1,080 | |
Revenue Growth | 251.81% | 126.07% | 168.74% | 49.15% | 10.27% | 29.36% |
Cost of Revenue | 14,294 | 9,281 | 4,018 | 1,527 | 1,018 | 874.71 |
Gross Profit | 9,297 | 1,508 | 754.96 | 248.72 | 172.95 | 205.08 |
Selling, General & Admin | 485.65 | 299.94 | 133.17 | 74.56 | 56.18 | 35.27 |
Research & Development | 519.16 | 291.69 | 203.22 | 108.01 | 66.93 | 45.78 |
Other Operating Expenses | 9.53 | -0.49 | -3.42 | -13.34 | 3.55 | 1.96 |
Operating Expenses | 1,042 | 601.6 | 333.77 | 174.5 | 133.3 | 83.85 |
Operating Income | 8,255 | 906.52 | 421.19 | 74.22 | 39.65 | 121.23 |
Interest Expense | -205.52 | -144.18 | -99.65 | -37.93 | -16.86 | -16.35 |
Interest & Investment Income | 3.82 | 4.12 | 0.47 | 1.53 | 33.82 | 0.03 |
Currency Exchange Gain (Loss) | -181.25 | -59.76 | 7.75 | -11.02 | -11.71 | -1.28 |
Other Non Operating Income (Expenses) | -18.26 | -9.77 | -2.92 | 4.08 | -1.73 | -0.44 |
EBT Excluding Unusual Items | 7,853 | 696.93 | 326.85 | 30.88 | 43.16 | 103.19 |
Gain (Loss) on Sale of Investments | 26.78 | 0.76 | 19.24 | -2.14 | - | - |
Gain (Loss) on Sale of Assets | 0.09 | -0.21 | 15.58 | -1.73 | 0.8 | - |
Asset Writedown | -0.15 | -0.07 | -0.07 | - | - | - |
Other Unusual Items | 23.91 | 18.03 | 17.05 | -11.89 | 21.67 | 6.88 |
Pretax Income | 7,904 | 715.45 | 378.66 | 15.12 | 65.63 | 110.07 |
Income Tax Expense | 1,081 | 27.2 | 27.94 | -10.71 | -1.8 | 11.9 |
Earnings From Continuing Operations | 6,823 | 688.24 | 350.72 | 25.82 | 67.43 | 98.17 |
Minority Interest in Earnings | 0.07 | 0.09 | -0.16 | -0.82 | 0.07 | - |
Net Income | 6,823 | 688.33 | 350.55 | 25 | 67.5 | 98.17 |
Net Income to Common | 6,823 | 688.33 | 350.55 | 25 | 67.5 | 98.17 |
Net Income Growth | - | 96.36% | 1302.30% | -62.97% | -31.24% | 27.29% |
Shares Outstanding (Basic) | 225 | 223 | 206 | 206 | 178 | 153 |
Shares Outstanding (Diluted) | 231 | 227 | 207 | 206 | 178 | 154 |
Shares Change | 7.85% | 9.52% | 0.73% | 15.65% | 15.32% | 0.58% |
EPS (Basic) | 30.37 | 3.08 | 1.70 | 0.12 | 0.38 | 0.64 |
EPS (Diluted) | 29.52 | 3.03 | 1.69 | 0.12 | 0.38 | 0.64 |
EPS Growth | - | 79.29% | 1292.09% | -67.98% | -40.37% | 26.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -9,076 | -2,735 | -1,387 | -1,118 | -453.08 | -46.52 |
Free Cash Flow Per Share | -39.27 | -12.04 | -6.69 | -5.43 | -2.54 | -0.30 |
Dividend Per Share | 1.900 | 0.400 | 0.214 | 0.071 | 0.073 | - |
Dividend Growth | 786.61% | 86.65% | 199.72% | -2.59% | - | - |
Gross Margin | 39.41% | 13.98% | 15.82% | 14.01% | 14.53% | 18.99% |
Operating Margin | 34.99% | 8.40% | 8.82% | 4.18% | 3.33% | 11.23% |
Profit Margin | 28.92% | 6.38% | 7.34% | 1.41% | 5.67% | 9.09% |
Free Cash Flow Margin | -38.48% | -25.35% | -29.06% | -62.93% | -38.05% | -4.31% |
EBITDA | 8,297 | 936.45 | 443.62 | 88.02 | 50.72 | 133.8 |
EBITDA Margin | 35.17% | 8.68% | 9.29% | 4.96% | 4.26% | 12.39% |
D&A For EBITDA | 42.02 | 29.92 | 22.44 | 13.8 | 11.07 | 12.57 |
EBIT | 8,255 | 906.52 | 421.19 | 74.22 | 39.65 | 121.23 |
EBIT Margin | 34.99% | 8.40% | 8.82% | 4.18% | 3.33% | 11.23% |
Effective Tax Rate | 13.67% | 3.80% | 7.38% | - | - | 10.81% |
Revenue as Reported | 23,591 | 10,789 | 4,773 | 1,776 | 1,191 | 1,080 |