Emdoor Information CO.,LTD. (SHE:001314)
China flag China · Delayed Price · Currency is CNY
45.33
+2.41 (5.62%)
Oct 23, 2026, 3:04 PM CST

SHE:001314 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,8104,5833,1802,5942,7543,392
Revenue Growth
69.63%44.15%22.60%-5.82%-18.80%77.45%
Gross Profit
744.27559.88456.51434.99502.13562.27
Operating Income
144.2321.35-8.4172.51150.48236.29
Net Income
249.6765.3634.08128.81197.18226.95
Earnings Per Share
1.760.460.240.961.872.16
EPS Growth
524.41%91.67%-75.00%-48.66%-13.43%0.94%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Overseas
2,1001,284873.71,1861,4551,918
China
3,7093,2992,3061,4071,2991,473
Total
5,8104,5833,1802,5942,7543,392

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
311.29936.781,2971,358497.36564.97
Total Debt
597.28373.26163.8518.49258.0579.41
Net Cash (Debt)
-285.99563.531,1331,340239.31485.56
Net Cash Growth
--50.27%-15.43%459.87%-50.71%30.02%
Net Cash Per Share
-2.023.977.989.992.274.62

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-1,049-622.32-20.05153.05-24.79260.83
Capital Expenditures
-128.65-115.05-135.04-149.24-200.5-77.92
Free Cash Flow
-1,177-737.36-155.093.81-225.3182.91
Free Cash Flow Growth
-----64.22%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
12.81%12.21%14.36%16.77%18.23%16.58%
Operating Margin
2.48%0.47%-0.26%2.80%5.46%6.97%
Pretax Margin
4.49%0.96%0.36%4.59%7.56%7.23%
Profit Margin
4.30%1.43%1.07%4.97%7.16%6.69%
FCF Margin
-20.26%-16.09%-4.88%0.15%-8.18%5.39%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.1800.1800.0900.3310.500
Dividend Per Share Growth
98.59%100.00%-72.82%-33.77%-
Dividend Yield
0.40%0.40%0.17%0.46%-

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
25.7297.79215.2579.29--
Forward PE
-74.6853.45---
P/FCF Ratio
---2681.40--
PS Ratio
1.101.392.313.94--