Emdoor Information CO.,LTD. (SHE:001314)
China flag China · Delayed Price · Currency is CNY
46.86
+2.32 (5.21%)
Jul 31, 2026, 3:04 PM CST

SHE:001314 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,1694,5833,1802,5942,7543,392
Revenue Growth
59.12%44.15%22.60%-5.82%-18.80%77.45%
Gross Profit
626.34559.88456.51434.99502.13562.27
Operating Income
68.3221.35-8.4172.51150.48236.29
Net Income
109.8565.3634.08128.81197.18226.95
Earnings Per Share
0.790.460.240.961.872.16
EPS Growth
186.59%91.67%-75.00%-48.66%-13.43%0.94%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
3,2992,3061,4071,2991,473
Overseas
1,284873.71,1861,4551,918
Total
4,5833,1802,5942,7543,392

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
579.82936.781,2971,358497.36564.97
Total Debt
635.19373.26163.8518.49258.0579.41
Net Cash (Debt)
-55.37563.531,1331,340239.31485.56
Net Cash Growth
--50.27%-15.43%459.87%-50.71%30.02%
Net Cash Per Share
-0.403.977.989.992.274.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-1,043-622.32-20.05153.05-24.79260.83
Capital Expenditures
-129.37-115.05-135.04-149.24-200.5-77.92
Free Cash Flow
-1,173-737.36-155.093.81-225.3182.91
Free Cash Flow Growth
-----64.22%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
12.12%12.21%14.36%16.77%18.23%16.58%
Operating Margin
1.32%0.47%-0.26%2.80%5.46%6.97%
Pretax Margin
1.72%0.96%0.36%4.59%7.56%7.23%
Profit Margin
2.13%1.43%1.07%4.97%7.16%6.69%
FCF Margin
-22.69%-16.09%-4.88%0.15%-8.18%5.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.1800.1800.0900.3310.500
Dividend Per Share Growth
98.59%100.00%-72.82%-33.77%-
Dividend Yield
0.38%0.40%0.17%0.47%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
59.0697.79215.2579.29--
Forward PE
-74.6853.45---
P/FCF Ratio
---2681.40--
PS Ratio
1.281.392.313.94--