Winstech Precision Holding Co., LTD. (SHE:001319)
China · Delayed Price · Currency is CNY 21.14
-0.41 (-1.90%)
Sep 30, 2026, 3:04 PM CST
SHE:001319 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,333 | 1,168 | 905.13 | 835.38 | 806.04 | 801.83 |
Other Revenue | 79.04 | 74.56 | 60.49 | 48.03 | 43.51 | 53.8 |
| 1,412 | 1,243 | 965.61 | 883.42 | 849.54 | 855.63 | |
Revenue Growth | 37.80% | 28.71% | 9.30% | 3.99% | -0.71% | 16.89% |
Cost of Revenue | 1,065 | 922.46 | 703.28 | 656.31 | 644.97 | 620.2 |
Gross Profit | 347.58 | 320.41 | 262.33 | 227.11 | 204.58 | 235.44 |
Selling, General & Admin | 103.01 | 94.16 | 87.14 | 79.05 | 87.22 | 75.11 |
Research & Development | 59.28 | 52.34 | 48.71 | 38.69 | 35.41 | 37.26 |
Other Operating Expenses | 6.37 | 7.34 | 6.96 | 6.83 | 7.25 | 7.21 |
Operating Expenses | 172.92 | 159.62 | 148.03 | 129.47 | 130.71 | 120.25 |
Operating Income | 174.66 | 160.79 | 114.3 | 97.64 | 73.87 | 115.19 |
Interest Expense | -1.26 | -0.86 | -0.97 | -0.44 | -2.11 | -4.15 |
Interest & Investment Income | 3.82 | 3.71 | 6.17 | 9.52 | 4.61 | 2.55 |
Currency Exchange Gain (Loss) | -12.77 | 1.16 | -0.14 | 4.78 | 2.41 | -6.15 |
Other Non Operating Income (Expenses) | -0.92 | -0.92 | -0.97 | -1.74 | -0.93 | -0.65 |
EBT Excluding Unusual Items | 163.53 | 163.88 | 118.39 | 109.76 | 77.85 | 106.78 |
Impairment of Goodwill | 1.45 | 1.45 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.62 | 1.19 | 4.13 | 3.99 | 1.54 | - |
Gain (Loss) on Sale of Assets | 0.62 | 0.55 | -0.02 | 0.19 | 0.33 | 0.26 |
Asset Writedown | -7.98 | -7.97 | -1.84 | -0.46 | -0.03 | -1.19 |
Other Unusual Items | 3.03 | 2.18 | 4.6 | 1.74 | 6.13 | 3.34 |
Pretax Income | 161.28 | 161.29 | 125.26 | 115.22 | 85.83 | 109.19 |
Income Tax Expense | 18.42 | 18.84 | 12.2 | 12.36 | 8.69 | 13.26 |
Earnings From Continuing Operations | 142.86 | 142.45 | 113.07 | 102.85 | 77.14 | 95.93 |
Minority Interest in Earnings | -5.71 | -1.61 | -0.81 | -1.41 | -1.44 | -1.51 |
Net Income | 137.16 | 140.84 | 112.25 | 101.45 | 75.7 | 94.42 |
Net Income to Common | 137.16 | 140.84 | 112.25 | 101.45 | 75.7 | 94.42 |
Net Income Growth | 10.78% | 25.46% | 10.65% | 34.02% | -19.83% | -8.72% |
Shares Outstanding (Basic) | 141 | 141 | 141 | 141 | 127 | 106 |
Shares Outstanding (Diluted) | 141 | 141 | 141 | 141 | 127 | 106 |
Shares Change | 0.01% | 0.01% | 0.00% | 11.62% | 19.44% | 4.57% |
EPS (Basic) | 0.97 | 1.00 | 0.79 | 0.72 | 0.60 | 0.89 |
EPS (Diluted) | 0.97 | 1.00 | 0.79 | 0.72 | 0.60 | 0.89 |
EPS Growth | 10.77% | 25.46% | 10.65% | 20.06% | -32.88% | -12.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 110.48 | 128.99 | -76.59 | 73.72 | 23.53 | 29.35 |
Free Cash Flow Per Share | 0.78 | 0.91 | -0.54 | 0.52 | 0.19 | 0.28 |
Dividend Per Share | 0.350 | 0.350 | 0.390 | 0.380 | 0.250 | 0.350 |
Dividend Growth | -10.26% | -10.26% | 2.63% | 52.00% | -28.57% | -12.50% |
Gross Margin | 24.61% | 25.78% | 27.17% | 25.71% | 24.08% | 27.52% |
Operating Margin | 12.37% | 12.94% | 11.84% | 11.05% | 8.70% | 13.46% |
Profit Margin | 9.71% | 11.33% | 11.63% | 11.48% | 8.91% | 11.04% |
Free Cash Flow Margin | 7.82% | 10.38% | -7.93% | 8.34% | 2.77% | 3.43% |
EBITDA | 220.2 | 206.99 | 159.25 | 136.69 | 111.24 | 149.65 |
EBITDA Margin | 15.59% | 16.66% | 16.49% | 15.47% | 13.09% | 17.49% |
D&A For EBITDA | 45.54 | 46.21 | 44.95 | 39.05 | 37.38 | 34.47 |
EBIT | 174.66 | 160.79 | 114.3 | 97.64 | 73.87 | 115.19 |
EBIT Margin | 12.37% | 12.94% | 11.84% | 11.05% | 8.70% | 13.46% |
Effective Tax Rate | 11.42% | 11.68% | 9.74% | 10.73% | 10.12% | 12.14% |
Revenue as Reported | 1,412 | 1,243 | 965.61 | 883.42 | 849.54 | 855.63 |
Advertising Expenses | - | - | - | - | - | 0.15 |