De Rucci Healthy Sleep Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	10,316	11,233	14,886	12,200	13,248	-
Market Cap Growth	-19.38%	-24.54%	22.01%	-7.91%	-	-
Enterprise Value	8,287	9,158	12,419	8,643	11,337	-
Last Close Price	23.84	25.96	32.73	24.94	26.25	-
PE Ratio	20.76	20.98	19.40	15.21	18.70	-
Forward PE	13.66	14.19	17.35	13.98	16.28	-
PS Ratio	1.95	2.15	2.66	2.19	2.28	-
PB Ratio	2.24	2.53	3.30	2.63	3.04	-
P/TBV Ratio	2.41	2.73	3.53	2.82	3.30	-
P/FCF Ratio	43.29	69.33	20.97	7.93	515.42	-
P/OCF Ratio	22.16	29.17	13.65	6.31	20.46	-
EV/Sales Ratio	1.57	1.75	2.22	1.55	1.95	-
EV/EBITDA Ratio	11.77	12.24	11.84	8.08	12.69	-
EV/EBIT Ratio	18.47	17.90	14.78	9.87	15.78	-
EV/FCF Ratio	34.77	56.53	17.50	5.62	441.06	-
Debt / Equity Ratio	0.29	0.30	0.24	0.11	0.02	0.09
Debt / EBITDA Ratio	1.88	1.74	1.03	0.46	0.10	0.24
Debt / FCF Ratio	5.56	8.18	1.55	0.33	3.96	1.06
Net Debt / Equity Ratio	-0.44	-0.46	-0.66	-0.68	-0.54	-0.46
Net Debt / EBITDA Ratio	-2.93	-2.74	-2.84	-2.96	-2.65	-1.28
Net Debt / FCF Ratio	-8.52	-12.67	-4.20	-2.06	-92.20	-5.23
Asset Turnover	0.71	0.68	0.76	0.86	1.13	1.63
Inventory Turnover	9.12	10.27	12.43	11.99	12.00	12.65
Quick Ratio	1.31	1.23	1.37	1.57	2.06	0.87
Current Ratio	1.49	1.39	1.52	1.85	2.40	1.17
Return on Equity (ROE)	10.75%	11.79%	16.76%	17.83%	20.46%	30.88%
Return on Assets (ROA)	3.74%	4.18%	7.08%	8.43%	8.69%	12.50%
Return on Invested Capital (ROIC)	15.96%	22.27%	46.60%	42.26%	36.84%	60.08%
Return on Capital Employed (ROCE)	9.20%	10.80%	18.10%	18.30%	15.90%	28.70%
Earnings Yield	4.90%	4.77%	5.16%	6.58%	5.35%	-
FCF Yield	2.31%	1.44%	4.77%	12.62%	0.19%	-
Dividend Yield	5.62%	-	4.86%	3.65%	6.93%	-
Payout Ratio	121.54%	111.75%	91.11%	50.45%	56.47%	-
Buyback Yield / Dilution	-3.09%	0.23%	1.41%	-4.80%	-5.98%	-12.57%
Total Shareholder Return	2.58%	0.23%	6.27%	-1.15%	0.95%	-12.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.