Jiangsu Topfly New Materials Co., Ltd. (SHE:001373)
30.99
-0.60 (-1.90%)
Sep 30, 2026, 4:00 PM EDT
SHE:001373 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '20 Dec 31, 2020 |
Cash & Equivalents | 133.36 | 363.61 | 253.07 | 254.55 | 182.59 | 96.11 |
Short-Term Investments | 13.65 | - | 280.8 | 271.53 | - | - |
Trading Asset Securities | 210.06 | 65.17 | 2 | - | - | 0.01 |
Cash & Short-Term Investments | 357.07 | 428.78 | 535.87 | 526.08 | 182.59 | 96.12 |
Cash Growth | -27.77% | -19.98% | 1.86% | 188.12% | 89.97% | 143.64% |
Accounts Receivable | 274.49 | 260.26 | 240.19 | 313.13 | 247.71 | 367.39 |
Other Receivables | 2.16 | 3.8 | 10.55 | 20.86 | 8.29 | 20.63 |
Receivables | 276.65 | 264.06 | 250.74 | 333.99 | 255.99 | 388.02 |
Inventory | 80.33 | 66.31 | 73.55 | 94.66 | 70.99 | 110.82 |
Prepaid Expenses | 22.16 | 15.81 | 9.38 | 7.21 | - | - |
Other Current Assets | 5.85 | 1.87 | 6.13 | 5.14 | 6.01 | 10.47 |
Total Current Assets | 742.06 | 776.83 | 875.67 | 967.09 | 515.58 | 605.42 |
Property, Plant & Equipment | 210.32 | 192.83 | 176.67 | 110.86 | 70.38 | 36.56 |
Other Intangible Assets | 13.45 | 9.67 | 9.2 | 9.31 | 9.59 | 0.53 |
Long-Term Deferred Tax Assets | 21.1 | 14.52 | 3.16 | 2.76 | 2.3 | 3.37 |
Long-Term Deferred Charges | 4.46 | 5.13 | 6.61 | 5.22 | 7.43 | 10.22 |
Other Long-Term Assets | 4.16 | 3.64 | 2.3 | 10.89 | 2.82 | 3.94 |
Total Assets | 995.55 | 1,003 | 1,074 | 1,106 | 608.1 | 660.04 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '20 Dec 31, 2020 |
Accounts Payable | 116.43 | 107.82 | 107.55 | 130.7 | 75.78 | 240.58 |
Accrued Expenses | 6.48 | 8.87 | 6.92 | 6.8 | 8.39 | 13.13 |
Short-Term Debt | - | - | - | - | 15.01 | 57.98 |
Current Portion of Leases | 5.81 | 3.74 | 7.88 | 3.74 | 7.57 | - |
Current Income Taxes Payable | - | 0.53 | 1.06 | 0.78 | 0.76 | 11.86 |
Current Unearned Revenue | 0.12 | 0.01 | 0.01 | 0.01 | 0.17 | 0.18 |
Other Current Liabilities | 0.1 | 0.77 | 1.05 | 1.13 | 14.7 | 26.47 |
Total Current Liabilities | 128.94 | 121.75 | 124.46 | 143.16 | 122.38 | 350.2 |
Long-Term Leases | 12.16 | 4.31 | 10.4 | 11.74 | 15.03 | - |
Long-Term Unearned Revenue | 2.3 | 2.37 | 2.62 | 2.69 | 0.45 | 0.58 |
Long-Term Deferred Tax Liabilities | 0.04 | 0.02 | 0.29 | 2.32 | 3.2 | 1.77 |
Other Long-Term Liabilities | - | - | - | - | - | 2.82 |
Total Liabilities | 143.44 | 128.45 | 137.78 | 159.91 | 141.06 | 355.36 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '20 Dec 31, 2020 |
Common Stock | 68.69 | 68.69 | 68.69 | 68.69 | 51.52 | 51.52 |
Additional Paid-In Capital | 569.11 | 569.11 | 574.25 | 574.25 | 149.09 | 149.09 |
Retained Earnings | 192.8 | 215.36 | 254.15 | 258.36 | 223.13 | 80.8 |
Total Common Equity | 830.6 | 853.17 | 897.09 | 901.3 | 423.74 | 281.41 |
Minority Interest | 21.51 | 21.01 | 38.74 | 44.91 | 43.31 | 23.28 |
Shareholders' Equity | 852.11 | 874.18 | 935.83 | 946.21 | 467.04 | 304.68 |
Total Liabilities & Equity | 995.55 | 1,003 | 1,074 | 1,106 | 608.1 | 660.04 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '20 Dec 31, 2020 |
Total Debt | 17.97 | 8.05 | 18.28 | 15.47 | 37.6 | 57.98 |
Net Cash (Debt) | 339.09 | 420.73 | 517.59 | 510.61 | 144.99 | 38.13 |
Net Cash Growth | -29.30% | -18.71% | 1.37% | 252.16% | 280.21% | -3.33% |
Net Cash Per Share | 4.94 | 6.12 | 7.53 | 8.26 | 2.81 | 0.79 |
Filing Date Shares Outstanding | 68.69 | 68.69 | 68.69 | 68.69 | 51.65 | 51.52 |
Total Common Shares Outstanding | 68.69 | 68.69 | 68.69 | 68.69 | 51.65 | 51.52 |
Working Capital | 613.12 | 655.08 | 751.2 | 823.92 | 393.2 | 255.23 |
Book Value Per Share | 12.09 | 12.42 | 13.06 | 13.12 | 8.20 | 5.46 |
Tangible Book Value | 817.15 | 843.49 | 887.88 | 891.99 | 414.15 | 280.88 |
Tangible Book Value Per Share | 11.90 | 12.28 | 12.93 | 12.99 | 8.02 | 5.45 |
Buildings | 110.78 | 107.98 | - | - | - | - |
Machinery | 113.31 | 110.03 | 66.43 | 65.8 | 50.72 | 47.83 |
Construction In Progress | 13.18 | 4.78 | 121.69 | 60.99 | 6.66 | - |