Jiangxi Bestoo Energy Co.,Ltd. (SHE:001376)
11.54
-0.08 (-0.69%)
Sep 14, 2026, 3:04 PM CST
Jiangxi Bestoo Energy Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 187.5 | 478.48 | 407.05 | 188.32 | 182.74 | 117.19 |
Cash & Short-Term Investments | 539.19 | 478.48 | 407.05 | 188.32 | 182.74 | 117.19 |
Cash Growth | 109.42% | 17.55% | 116.16% | 3.05% | 55.93% | 119.27% |
Accounts Receivable | 51.56 | 53.59 | 56.18 | 54.12 | 83.71 | 35.54 |
Other Receivables | 1.6 | 1.4 | 1.86 | 7.64 | 17.53 | 19.69 |
Receivables | 53.16 | 54.98 | 58.04 | 61.77 | 101.24 | 55.23 |
Inventory | 82.39 | 74.47 | 61.64 | 59.66 | 60.72 | 37.3 |
Other Current Assets | 33.57 | 43.45 | 34.03 | 36.33 | 21.08 | 80.28 |
Total Current Assets | 708.31 | 651.37 | 560.76 | 346.07 | 365.79 | 290 |
Property, Plant & Equipment | 977.48 | 1,009 | 980.3 | 1,020 | 916.06 | 936.73 |
Long-Term Investments | 10 | 10 | - | - | - | - |
Other Intangible Assets | 96.99 | 79.08 | 68.99 | 54.81 | 56.61 | 48.29 |
Long-Term Deferred Tax Assets | 25.28 | 26.82 | 28.01 | 27.51 | 34.35 | 35.68 |
Long-Term Deferred Charges | 6.09 | 6.92 | 4.59 | 2.67 | 2.93 | 3.03 |
Other Long-Term Assets | 3.41 | 1.75 | 2.86 | 1.02 | 16.01 | 19.76 |
Total Assets | 1,828 | 1,785 | 1,645 | 1,452 | 1,392 | 1,333 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Accounts Payable | 72.28 | 83.1 | 62.44 | 82.31 | 88.08 | 165.65 |
Accrued Expenses | 13.39 | 28.34 | 48.87 | 41.98 | 22.13 | 13.27 |
Short-Term Debt | 270.2 | 233.05 | 327.03 | 210.48 | 174.74 | 90.85 |
Current Portion of Long-Term Debt | 50.82 | 99.09 | 1.02 | 17.37 | 60.4 | 32.42 |
Current Portion of Leases | - | 4.71 | 4.19 | 3.32 | 103.41 | 69.63 |
Current Income Taxes Payable | 25.55 | 25.15 | 13.02 | 12.74 | 10.11 | 7.52 |
Current Unearned Revenue | 21.82 | 28.81 | 26.48 | 25.51 | 21 | 30.47 |
Other Current Liabilities | 15.95 | 19.66 | 11.05 | 15.51 | 13.77 | 16.29 |
Total Current Liabilities | 470.02 | 521.92 | 494.09 | 409.22 | 493.64 | 426.1 |
Long-Term Debt | - | - | 19 | 19.4 | 23 | 78.94 |
Long-Term Leases | 0.07 | - | 4.26 | 0.03 | 94.11 | 157.47 |
Long-Term Unearned Revenue | 17.52 | 18.54 | 20.61 | 20.88 | 39.11 | 39.03 |
Long-Term Deferred Tax Liabilities | 1.24 | 1.78 | 2.71 | 1.26 | 2.06 | - |
Other Long-Term Liabilities | 5.66 | 5.06 | 4.75 | 6.17 | 7.53 | 9.18 |
Total Liabilities | 494.51 | 547.3 | 545.41 | 456.95 | 659.45 | 710.72 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Common Stock | 460.9 | 460.9 | 460.9 | 460.9 | 414.81 | 414.81 |
Additional Paid-In Capital | 214.41 | 214.41 | 227.15 | 227.15 | 96.64 | 96.64 |
Retained Earnings | 651.52 | 557.17 | 425.9 | 303.8 | 218.56 | 108.86 |
Treasury Stock | - | - | -18.32 | - | - | - |
Comprehensive Income & Other | 4.14 | 3.59 | 2.48 | 1.37 | - | - |
Total Common Equity | 1,331 | 1,236 | 1,098 | 993.22 | 730.02 | 620.32 |
Minority Interest | 2.08 | 1.98 | 1.98 | 2.06 | 2.28 | 2.46 |
Shareholders' Equity | 1,333 | 1,238 | 1,100 | 995.28 | 732.29 | 622.78 |
Total Liabilities & Equity | 1,828 | 1,785 | 1,645 | 1,452 | 1,392 | 1,333 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Total Debt | 321.09 | 336.85 | 355.5 | 250.6 | 455.65 | 429.31 |
Net Cash (Debt) | 218.09 | 141.62 | 51.56 | -62.28 | -272.91 | -312.12 |
Net Cash Growth | 90.70% | 174.69% | - | - | - | - |
Net Cash Per Share | 0.47 | 0.31 | 0.11 | -0.15 | -0.65 | -0.76 |
Filing Date Shares Outstanding | 470.21 | 460.9 | 459.67 | 460.9 | 414.81 | 414.81 |
Total Common Shares Outstanding | 470.21 | 460.9 | 459.67 | 460.9 | 414.81 | 414.81 |
Working Capital | 238.29 | 129.45 | 66.68 | -63.15 | -127.85 | -136.1 |
Book Value Per Share | 2.83 | 2.68 | 2.39 | 2.15 | 1.76 | 1.50 |
Tangible Book Value | 1,234 | 1,157 | 1,029 | 938.42 | 673.41 | 572.03 |
Tangible Book Value Per Share | 2.62 | 2.51 | 2.24 | 2.04 | 1.62 | 1.38 |
Buildings | - | 269.12 | 254.2 | 234.74 | 190.53 | 172.44 |
Machinery | - | 1,114 | 1,012 | 978.23 | 678.5 | 549.48 |
Construction In Progress | - | 35.67 | 34.61 | 43.21 | 43.21 | 31.72 |