Jiangxi Bestoo Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	4,535	7,762	6,738	10,260	-	-
Market Cap Growth	-18.14%	15.19%	-34.32%	-	-	-
Enterprise Value	4,419	7,668	6,701	10,492	-	-
Last Close Price	9.84	16.67	14.30	21.58	-	-
PE Ratio	23.47	38.76	35.24	78.12	-	-
PS Ratio	4.18	7.26	5.95	9.48	-	-
PB Ratio	3.54	6.27	6.13	10.31	-	-
P/TBV Ratio	3.83	6.71	6.55	10.93	-	-
P/FCF Ratio	35.60	48.55	29.89	96.87	-	-
P/OCF Ratio	16.68	26.05	20.87	34.54	-	-
EV/Sales Ratio	4.07	7.17	5.92	9.70	-	-
EV/EBITDA Ratio	13.12	22.38	19.67	37.22	-	-
EV/EBIT Ratio	18.83	31.36	27.81	54.61	-	-
EV/FCF Ratio	34.69	47.96	29.73	99.06	-	-
Debt / Equity Ratio	0.23	0.27	0.32	0.25	0.62	0.69
Debt / EBITDA Ratio	0.86	0.97	1.03	0.86	1.79	2.19
Debt / FCF Ratio	2.28	2.11	1.58	2.37	3.57	5.84
Net Debt / Equity Ratio	-0.09	-0.11	-0.05	0.06	0.37	0.50
Net Debt / EBITDA Ratio	-0.36	-0.41	-0.15	0.22	1.21	1.94
Net Debt / FCF Ratio	-0.93	-0.89	-0.23	0.59	2.14	4.25
Asset Turnover	0.65	0.62	0.73	0.76	0.79	0.62
Inventory Turnover	9.82	10.46	12.77	13.29	17.49	15.76
Quick Ratio	1.12	1.02	0.94	0.61	0.57	0.41
Current Ratio	1.41	1.25	1.14	0.85	0.74	0.68
Return on Equity (ROE)	15.86%	17.13%	18.25%	15.18%	16.19%	11.38%
Return on Assets (ROA)	8.78%	8.91%	9.72%	8.45%	7.29%	5.67%
Return on Invested Capital (ROIC)	15.12%	16.66%	17.18%	13.20%	12.32%	9.47%
Return on Capital Employed (ROCE)	18.00%	19.40%	20.90%	18.40%	17.70%	12.70%
Earnings Yield	4.24%	2.58%	2.84%	1.28%	-	-
FCF Yield	2.81%	2.06%	3.35%	1.03%	-	-
Dividend Yield	1.56%	0.90%	1.05%	0.93%	-	-
Payout Ratio	39.61%	37.68%	39.31%	43.70%	10.63%	24.59%
Buyback Yield / Dilution	2.27%	2.43%	-10.10%	-0.23%	-3.44%	-4.86%
Total Shareholder Return	3.76%	3.33%	-9.05%	0.70%	-3.44%	-4.86%