Beijing Victory Electric Co.,Ltd. (SHE:001393)
China · Delayed Price · Currency is CNY 40.05
-1.41 (-3.40%)
Sep 30, 2026, 3:04 PM CST
Beijing Victory Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 3,030 | 2,809 | 2,151 | 1,535 | 1,437 |
Other Revenue | 361.86 | 317.2 | 238.97 | 164.17 | - |
| 3,392 | 3,126 | 2,390 | 1,699 | 1,437 | |
Revenue Growth | - | 30.78% | 40.72% | 18.23% | - |
Cost of Revenue | 2,746 | 2,526 | 1,860 | 1,321 | 1,149 |
Gross Profit | 645.49 | 600.1 | 530 | 378.18 | 287.83 |
Selling, General & Admin | 150.14 | 137.53 | 112.46 | 94.81 | 78.1 |
Research & Development | 132.3 | 113.86 | 96.16 | 70.6 | 69.36 |
Other Operating Expenses | 9.13 | 2.91 | -9.21 | 3.39 | 5.19 |
Operating Expenses | 296.34 | 260.43 | 218.78 | 179.07 | 164.53 |
Operating Income | 349.15 | 339.66 | 311.22 | 199.11 | 123.3 |
Interest Expense | -6.63 | -9.31 | -4.21 | -2.54 | -5.15 |
Interest & Investment Income | 2.51 | 1.69 | 2.26 | 1.37 | 0.2 |
Currency Exchange Gain (Loss) | -16.97 | 10.03 | -0.21 | 2.9 | 3.51 |
Other Non Operating Income (Expenses) | -0.12 | -1.38 | -1.03 | -0.99 | -0.84 |
EBT Excluding Unusual Items | 327.94 | 340.69 | 308.02 | 199.85 | 121.03 |
Gain (Loss) on Sale of Investments | -0.12 | -0.19 | -0.13 | - | -0.28 |
Gain (Loss) on Sale of Assets | 0.62 | 0.23 | 0.13 | 0.28 | 0.13 |
Asset Writedown | -1.39 | -7.01 | -6.84 | -2.03 | -3.06 |
Other Unusual Items | 11.27 | 8.48 | 4.11 | 8.12 | 2.4 |
Pretax Income | 338.32 | 342.19 | 305.3 | 206.22 | 120.22 |
Income Tax Expense | 40.24 | 41.01 | 34.27 | 20.06 | 5.67 |
Earnings From Continuing Operations | 298.08 | 301.18 | 271.03 | 186.17 | 114.55 |
Minority Interest in Earnings | - | - | -0.04 | 0.46 | -0.63 |
Net Income | 298.08 | 301.18 | 270.99 | 186.63 | 113.92 |
Net Income to Common | 298.08 | 301.18 | 270.99 | 186.63 | 113.92 |
Net Income Growth | - | 11.14% | 45.20% | 63.83% | - |
Shares Outstanding (Basic) | 192 | 187 | 187 | 179 | - |
Shares Outstanding (Diluted) | 192 | 187 | 187 | 179 | - |
Shares Change | - | 0.10% | 4.14% | - | - |
EPS (Basic) | 1.56 | 1.61 | 1.45 | 1.04 | - |
EPS (Diluted) | 1.56 | 1.61 | 1.45 | 1.04 | - |
EPS Growth | - | 11.03% | 39.42% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 78.29 | -106.92 | -51.25 | 74.72 | 39.64 |
Free Cash Flow Per Share | 0.41 | -0.57 | -0.27 | 0.42 | - |
Dividend Per Share | 0.400 | - | - | - | 0.500 |
Dividend Growth | - | - | - | - | - |
Gross Margin | 19.03% | 19.20% | 22.17% | 22.26% | 20.03% |
Operating Margin | 10.29% | 10.87% | 13.02% | 11.72% | 8.58% |
Profit Margin | 8.79% | 9.63% | 11.34% | 10.99% | 7.93% |
Free Cash Flow Margin | 2.31% | -3.42% | -2.14% | 4.40% | 2.76% |
EBITDA | 413.28 | 406.18 | 355.3 | 232.07 | 151.27 |
EBITDA Margin | 12.19% | 12.99% | 14.86% | 13.66% | 10.53% |
D&A For EBITDA | 64.13 | 66.52 | 44.08 | 32.96 | 27.97 |
EBIT | 349.15 | 339.66 | 311.22 | 199.11 | 123.3 |
EBIT Margin | 10.29% | 10.87% | 13.02% | 11.72% | 8.58% |
Effective Tax Rate | 11.89% | 11.98% | 11.23% | 9.73% | 4.71% |